| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,980 | 12,980 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990PF, Part XII | FORM 990PF, Part XII | The allocation of the original tax attributes have been allocated to Robin and Sandy Stuart Foundation as listed below. Excess Distributions From: RSSF YEAR ENDED DECEMBER 31, 2019 2,348,737 YEAR ENDED DECEMBER 31, 2020 2,009,637 TOTAL 4,358,374 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BSM COMMON UNITS, 66,667 | 680,399 | 1,064,005 | |
| PEPSI CO., 4,355 | 0 | 739,653 | |
| VANGUARD TOTAL STK MKT FUND | 100,161 | 107,935 | |
| ISHARES S&P 100 | 59,708 | 244,612 | |
| ABBVIE | 40,578 | 94,532 | |
| DEERE CO | 25,085 | 113,966 | |
| JPM CHASE | 13,205 | 62,087 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 1,501 | 1,457 | 1,457 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSE | 100 |
| PASSIVE ACTIVITY LOSS | 4,100 |
| DEPLETION | 39 |
| GAIN ON SHARES CONTRIBUTED | 206,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXPENSE | 26,797 | 2,189 | 24,608 | |
| RENT AND ROYALTY EXPENSES | 24,981 | |||
| FILING FEE | 25 | 25 | ||
| BANK FEE | 150 | 150 | ||
| MISCELLANEOUS | 117 | 58 | 59 | |
| Rent and Royalty Expense | 24,981 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Black stone minerals - common | -3,833 | -3,833 | |
| Working Interest Cost Depletion | -267 | -267 | |
| PAL CARRYOVER LOSS TO 2024 | 4,100 | 4,100 | |
| Royalty Income | 166,221 | 166,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 864 | 0 |