| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 800 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WINDOWS | 2010-09-01 | 2,484 | 789 | S/L | 27.5000 | 62 | 62 | ||
| RENOVATIONS | 2010-09-30 | 9,330 | 2,947 | S/L | 27.5000 | 234 | 234 | 234 | |
| REWIRING | 2011-02-28 | 29,977 | 9,202 | S/L | 27.5000 | 749 | 150 | 749 | |
| COPIER | 2011-01-15 | 350 | 350 | S/L | 5.0000 | ||||
| ELECTRICAL WIRING PITTER PATTER | 2011-12-15 | 2,758 | 791 | S/L | 27.5000 | 69 | 69 | 69 | |
| ELECTRICAL WIRING CORNER OF HOPE | 2011-12-15 | 1,292 | 370 | S/L | 27.5000 | 32 | |||
| ELECTRICAL WIRING | 2011-12-15 | 20,907 | 5,990 | S/L | 27.5000 | 523 | 105 | 523 | |
| AIR CONDITIONER | 2012-05-15 | 12,135 | 3,349 | S/L | 27.5000 | 304 | 61 | 304 | |
| HOT WATER HEATER | 2011-10-15 | 520 | 520 | S/L | 5.0000 | ||||
| STOVE | 2012-07-16 | 1,753 | 1,753 | S/L | 7.0000 | ||||
| RESTAURANT DOOR | 2012-08-08 | 1,500 | 406 | S/L | 27.5000 | 37 | 37 | 37 | |
| SPACE HEATER | 2013-01-09 | 1,168 | 1,168 | S/L | 5.0000 | ||||
| ELECTRICAL WIRING-CORNER OF HOPE | 2013-01-16 | 16,668 | 4,323 | S/L | 27.5000 | 417 | |||
| COFFEE MAKER | 2013-01-23 | 294 | 294 | S/L | 5.0000 | ||||
| RESTAURANT HOT WATER HEATER | 2013-03-13 | 500 | 500 | S/L | 5.0000 | ||||
| RESTAURANT WINDOW | 2013-09-11 | 1,940 | 471 | S/L | 27.5000 | 48 | 48 | 48 | |
| RESTAURANT WATER HEATER | 2013-09-11 | 578 | 578 | S/L | 5.0000 | ||||
| BASEMENT RENOVATION -LION OF JUDAH | 2013-12-01 | 9,052 | 2,141 | S/L | 27.5000 | 226 | |||
| TABLES | 2013-09-13 | 233 | 233 | S/L | 5.0000 | ||||
| UPRIGHT REFRIGERATOR | 2014-01-17 | 571 | 571 | S/L | 5.0000 | ||||
| PORTABLE SOUND SYSTEM | 2014-04-02 | 199 | 199 | S/L | 5.0000 | ||||
| MINI HEAT PUMP SYSTEM | 2014-05-14 | 5,380 | 1,217 | S/L | 27.5000 | 134 | 134 | ||
| REGRIGERTOR | 2014-05-31 | 398 | 398 | S/L | 5.0000 | ||||
| AIR CONDITIONING REWIRED | 2014-06-18 | 1,781 | 399 | S/L | 39.0000 | 44 | 9 | 44 | |
| ROOF REPAIR | 2014-11-19 | 3,007 | 642 | S/L | 39.0000 | 75 | 15 | 75 | |
| EXCAVATION HILL | 2014-11-28 | 11,225 | 6,361 | S/L | 15.0000 | 748 | 150 | 748 | |
| ELECTRICAL UPGRADES | 2015-04-29 | 4,449 | 904 | S/L | 39.0000 | 111 | 22 | 111 | |
| PITTER PATTER - DOOR | 2015-05-27 | 3,100 | 3,100 | S/L | 7.0000 | ||||
| STONES | 2015-07-07 | 1,605 | 803 | S/L | 15.0000 | 107 | 21 | 107 | |
| KITCHEN RENOVATIONS | 2015-12-15 | 3,007 | 561 | S/L | 39.0000 | 75 | 75 | ||
| PAVING | 2016-08-06 | 32,525 | 14,094 | S/L | 15.0000 | 2,168 | 434 | 2,168 | |
| CHURCH DOORS | 2017-01-25 | 6,600 | 6,129 | S/L | 7.0000 | 471 | |||
| SENSOR LIGHTS | 2017-06-13 | 1,630 | 1,281 | S/L | 7.0000 | 233 | 46 | 233 | |
| RESTAURANT AC | 2017-08-01 | 8,797 | 1,306 | S/L | 39.0000 | 226 | 226 | 226 | |
| UNDERGROUND PIPES | 2018-01-24 | 6,571 | 2,409 | S/L | 15.0000 | 438 | 88 | 438 | |
| EXTEND STONES BEHIND BUILDING | 2017-10-25 | 1,948 | 714 | S/L | 15.0000 | 130 | 26 | 130 | |
| KITCHEN REWIRING | 2017-10-25 | 1,893 | 273 | S/L | 39.0000 | 49 | 49 | ||
| FLOORING - JOE'S WINGS | 2018-06-14 | 9,355 | 1,189 | S/L | 39.0000 | 240 | 240 | 240 | |
| HOT WATER HEATER - JOE'S | 2018-11-16 | 813 | 813 | 200DB | 5.0000 | ||||
| CHURCH FLOOR | 2019-01-13 | 3,000 | 308 | S/L | 39.0000 | 77 | |||
| COMPUTER, KEYBOARD, MOUSE | 2020-12-15 | 581 | 581 | S/L | 5.0000 | ||||
| REAL ESTATE IMPROVEMENTS | 2008-11-01 | 17,000 | 6,263 | S/L | 27.5000 | 425 | 85 | 425 | |
| OTHER ASSETS | 2007-06-01 | 173,204 | 124,113 | S/L | 27.5000 | 4,330 | 866 | 4,330 | |
| LAND | 1947-08-01 | 5,366 | |||||||
| HEAT EXCHANGERS | 2009-09-30 | 1,662 | 571 | S/L | 27.5000 | 42 | 42 | ||
| HAND DRYERS | 2010-04-21 | 1,634 | 537 | S/L | 27.5000 | 41 | 41 | 41 | |
| TABLES | 2009-09-24 | 506 | 506 | S/L | 5.0000 | ||||
| ROOF | 2022-02-01 | 47,567 | 1,575 | S/L | 39.0000 | 1,220 | 243 | 1,220 | |
| SIGN | 2021-06-01 | 6,000 | 900 | S/L | 10.0000 | 600 | |||
| ALLOCATED |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 469,447 | 229,577 | 239,870 | 245,236 |
| LAND | 5,366 | 5,366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEMBERSHIP DRIVE | 4,424 | 4,424 | ||
| KITCHEN SALES | 836 | 836 | ||
| FLEA MARKET | 678 | 678 | ||
| STITCHERS | 2,263 | 2,263 | ||
| OFFICE | 289 | 58 | 289 | |
| POSTAGE | 192 | 38 | 192 | |
| HIGH SCHOOL SENIOR AWARDS | 3,000 | 3,000 | ||
| SECURITY DEPOSIT REFUND | 100 | 100 | 100 | |
| VETERANS SUPPORT PROGRAM | 174 | 174 | ||
| PURELY PUBLIC CHARITY REGISTR | 15 | 15 | ||
| VOLUNTEER APPRECIATION | 600 | 600 | ||
| MISCELLANEOUS | 136 | 136 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMUNITY ACTIVITIES/EVENTS | 9,424 | 9,424 | |
| FIRE COMPANY RENT | 1,800 | 1,800 | |
| EXEMPT ORGANIZATION RENT | 14,400 | 14,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 171 | 69 | 171 | |
| EXCISE | 65 | |||
| SALES TAX | 80 | 80 | 80 |