| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 799 | 799 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KIMBALL DESK SET | 2010-07-07 | 737 | 737 | S/L | 10.0000 | ||||
| KIMBALL DESK CHAIR | 2010-07-07 | 172 | 172 | S/L | 10.0000 | ||||
| 2 WOOD GUEST CHAIRS | 2010-07-07 | 150 | 150 | S/L | 10.0000 | ||||
| PHONE | 2010-07-15 | 203 | 203 | S/L | 10.0000 | ||||
| COMPUTER SYSTEM | 2010-09-05 | 3,222 | 3,222 | 200DB | 5.0000 | ||||
| PHOTO PROJECTOR | 2010-11-18 | 917 | 917 | 200DB | 5.0000 | ||||
| NEW COMPUTER | 2021-06-20 | 767 | 230 | S/L | 5.0000 | 154 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,179,001 | 3,179,001 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,168 | 5,785 | 383 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 948 | 948 | ||
| COMPUTER & WEBSITE | 620 | 620 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 236,689 |
| NON TAXABLE FEDERAL REFUND | 2,612 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 8,200 | 8,200 | ||
| ADVISORY FEES | 15,099 | 15,099 | ||
| INVESTMENT EXPENSE | 768 | 768 |