| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGILENT TECHNOLOGIES INC NOTE | 16,400 | 17,225 |
| APPLIED MATLS INC - 1.750% - 0 | 16,474 | 17,010 |
| AT&T INC - 4.300% - 02/15/2030 | 18,609 | 19,615 |
| BK OF AMERICA CORP SER N MTN - | 16,191 | 16,917 |
| COMCAST CORP NOTE - 4.150% - 1 | 19,022 | 19,738 |
| DISNEY WALT CO - 2.650% - 01/1 | 16,993 | 17,822 |
| DOLLAR GENERAL CORP - 3.875% - | 18,992 | 19,394 |
| EBAY INC - 3.600% - 06/05/2027 | 18,968 | 19,348 |
| GOLDMAN SACHS GROUP INC - 3.85 | 18,984 | 19,455 |
| INTERCONTINENTAL EXCHANGE INC | 20,748 | 21,639 |
| JP MORGAN CHASE - 2.769% - 10/ | 16,806 | 17,812 |
| KEYCORP MEDIUM TERM NTS - 2.25 | 17,786 | 18,022 |
| MCDONALDS CORP - 3.700% - 01/3 | 19,339 | 19,662 |
| META PLATFORMS INC SER B NOTE | 17,798 | 19,051 |
| MORGAN STANLEY - 3.772% - 01/2 | 18,457 | 19,088 |
| NATIONAL RETAIL PROPERTIES INC | 18,911 | 19,162 |
| ORACLE CORP - 5.800% - 11/10/2 | 20,185 | 20,312 |
| REGIONS FINANCIAL CORP NEW NOT | 16,673 | 17,146 |
| SCHWAB CHARLES CORP - 3.850% - | 19,452 | 19,622 |
| STARBUCKS CORP - 2.000% - 03/1 | 17,721 | 18,518 |
| TARGET - 2.500% - 04/15/2026 | 18,696 | 19,258 |
| UNION PAC CORP - 3.950% - 09/1 | 18,968 | 19,853 |
| US BANCORP - 5.300% - 12/31/19 | 18,154 | 17,941 |
| VERIZON COMMS - 4.329% - 09/21 | 19,009 | 19,806 |
| WASTE MANAGEMENT INC - 1.500% | 19,467 | 20,465 |
| XILINX INC NOTE CALL MAKE WHOL | 21,476 | 22,140 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN EQUITY PREMIUM INCO | 100,410 | 100,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foundation Formation/1023 Prep | 378 | 378 | ||
| General Consultations | 1,494 | 1,494 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,242 | 9,242 | ||
| Computers/Electronic Devices | 401 | 401 | ||
| Equipment/Furniture Purchase | 8,310 | 8,310 | ||
| Insurance Premiums | 113 | 113 | ||
| Miscellaneous | 648 | 648 | ||
| Office Supplies | 8,770 | 8,770 | ||
| Postage/Delivery Service | 44 | 44 | ||
| Property insurance | 113 | 113 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 9,283 | 9,283 | ||
| Professional Services | 1,317 | 1,317 |