| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,271 | 1,136 | 1,135 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER ( 1/2 TOTAL COST) | 2008-07-18 | 929 | 929 | 200DB | 5.0000 | ||||
| LAPTOP | 2013-02-21 | 2,881 | 2,881 | S/L | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 70,000 SH MURPHY USA | 9,218 | 28,967,400 |
| 24,500 SH POTLATCHDELTIC | 105,351 | 980,245 |
| 552,205 SH MURPHY OIL CORPORATION | 1,064,336 | 24,650,431 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS INVESTMENT ACCOUNT | AT COST | 12,550,828 | 19,173,514 |
| MAVEN ROYALTY FUND | AT COST | 5,417 | 5,417 |
| KKR AMERICAS FUND XII LP | AT COST | 2,150,492 | 2,150,492 |
| EL DORADO HOSPITALITY SERVICES, LLC | AT COST | 213,302 | 213,302 |
| MUNERA | AT COST | 300,000 | 300,000 |
| ELLINGTON PRIVATE OPP FUND | AT COST | 728,879 | 728,879 |
| SOLAMERE SERIES IV | AT COST | 361,806 | 361,806 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 3,810 | 3,810 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENTS | 10,144 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES | 3,015 | |||
| MISCELLANEOUS | 10 | |||
| SERVICES OVERHEAD | 99,871 | |||
| OFFICE SUPPLIES | 40 | |||
| POSTAGE | 59 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,301 | 1,301 | |
| CROSS OIL | 140 | 140 | |
| GREAT LAKES | 1,007 | 1,007 | |
| DK TRADING | 159 | 159 | |
| PASSTHROUGH INCOME FROM K1S | -97,108 | ||
| PASSTHROUGH INCOME FROM K1S | 12,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS INVESTMENT FEES | 164,875 | 164,875 | ||
| STEPHENS CONSULTING FEE | 225,000 | 225,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 7 | 7 | ||
| FOREIGN TAX WITHHELD FROM DIVIDE | 3,609 | 3,609 | ||
| FEDERAL INCOME TAXES | 26,268 |