| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,150 | 6,150 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 70,000 JPMORGAN CHASE & CO. 3.157% 4/22/2042 | 66,589 | 53,962 |
| 55,000 MORGAN STANLEY 3.875% 4/29/2024 | 59,930 | 54,666 |
| 50,000 GOLDMAN SACHS GROUP, INC. 3.750% 2/25/2026 | 55,404 | 48,859 |
| 55,000 BANK OF AMERICA CORPORATION 3.248% 10/21/2027 | 59,412 | 52,416 |
| 80,000 APPLE INC. 2.550% 8/20/2060 | 66,346 | 52,985 |
| 50,000 ANHEUSER-BUSCH COS. LLC 4.700% 2/1/2036 | 59,111 | 49,899 |
| 50,000 AT&T INC. 5.250% 3/1/2037 | 59,347 | 50,232 |
| 50,000 WELLS FARGO & COMPANY 4.150% 1/24/2029 | 56,671 | 48,596 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22,223.127 T ROWE PRICE INSTITUTIONAL EMERGING MARKETS BOND FUND | 136,450 | 148,673 |
| 4,288.650 VANGUARD MORTGAGE-BACKED SECURITIES INDEX FUND | 88,552 | 79,554 |
| 8,983.512 NORTHERN BOND INDEX FUND | 95,256 | 83,547 |
| 9,686.575 DFA INTERMEDIATE-TERM EXTENDED QUALITY PORTFOLIO | 99,796 | 93,282 |
| 7,470.487 DFA INTERMEDIATE GOVERNMENT FIXED INCOME PORTFOLIO | 91,400 | 82,549 |
| 14,565.275 DFA INFLATION-PROTECTED SECURITIES PORTFOLIO | 193,937 | 157,742 |
| 6,950.000 ISHARES INTERNATIONAL TREASURY BOND ETF | 289,837 | 287,244 |
| 3,000.000 ISHARES CMBS ETF | 141,270 | 140,370 |
| 6,225.000 VANECK VECTORS J.P. MORGAN EM LOCAL CURRENCY BOND ETF | 171,956 | 157,804 |
| 4,070.000 INVESCO FUNDAMENTAL HIGH YIELD CORPORATE BOND ETF | 78,911 | 73,789 |
| 26,291.014 NORTHERN INTERNATIONAL EQUITY INDEX FUND | 347,608 | 363,079 |
| 11,305.550 NORTHERN EMERGING MARKETS EQUITY INDEX FUND | 158,550 | 121,082 |
| 10,836.440 NORTHERN TREASURY PORTFOILIO INSTITUTIONAL | 10,836 | 10,836 |
| 25,000 ORACLE CORP 4.000% 11/15/2047 | 18,855 | 19,776 |
| 32,000.901 DFA INTERNATIONAL CORE EQUITY PORTFOLIO | 493,438 | 490,254 |
| 13,420.461 DFA EMERGING MARKETS CORE EQUITY PORTFOLIO | 334,950 | 300,753 |
| 1,770.000 FLEXSHARES HIGH YIELD VALUE-SCORED BOND INDEX FUND ETF | 71,552 | 72,340 |
| 49,367.587 SCHWAB FUNDAMENTAL US LARGE COMPANY INDEX FUND | 1,030,802 | 1,198,151 |
| 16,401.724 SCHWAB FUNDAMENTAL US SMALL COMPANY INDEX FUND | 273,300 | 271,284 |
| 194,494.110 NORTHERN TREASURY PORTFOLIO INSITUTIONAL | 194,494 | 194,494 |
| 19,164.283 SCHWAB FUNDAMENTAL INTERNATIONAL SMALL COMPANY INDEX FUND | 220,389 | 244,345 |
| 47,585.544 SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX FUND | 475,855 | 499,648 |
| 34,523.492 SCHWAB FUNDAMENTAL EMERGING MARKETS LARGE COMPANY INDEX FUND | 328,575 | 293,795 |
| 8,063.014 NORTHERN STOCK INDEX FUND | 358,320 | 394,926 |
| 6,008.152 DFA U.S. SMALL CAP PORTFOLIO | 263,025 | 266,522 |
| 36,823.523 DFA U.S. CORE EQUITY 2 PORTFOLIO | 984,661 | 1,195,660 |
| 5,571.481 DFA EMERGING MARKETS SMALL CAP PORTFOLIO | 117,769 | 127,141 |
| 17,992.424 AVANTIS U.S. EQUITY FUND | 237,500 | 280,322 |
| 1,640.000 ISHARES MSCI USA MIN VOL FACTOR ETF | 113,636 | 127,969 |
| 5,115.000 WISDOM TREE US MIDCAP FUND ETF | 259,888 | 293,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24,658.827 ABBEY CAPITAL FUTURES STRATEGY FUND | AT COST | 295,878 | 274,206 |
| 14,561.275 BLACKROCK EVENT DRIVEN EQUITY FUND | AT COST | 144,001 | 145,467 |
| 8,449.137 THE MERGER FUND | AT COST | 145,662 | 143,297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 9 | 16,383 | 16,383 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 4 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERS FEES | 51,584 | 51,584 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,597 | 8,597 | 0 |