| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,800 | 5,400 | 5,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2022-10-18 | 1,062,683 | L | ||||||
| BUILDINGS | 2022-10-18 | 1,937,317 | 10,365 | SL | 39 | 49,675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CANADIAN NAT RES LTD | 340,847 | 318,894 |
| CROWN AMERS LLC NOTE | 38,511 | 40,740 |
| MARRIOTT INTL INC NEW SER | 455,345 | 497,480 |
| BOEING CO NOTE | 154,642 | 163,454 |
| VULCAN MATLS CO NOTE | 484,040 | 470,862 |
| ALTA MESA HLDG ESCROW NOTE | 41,955 | 41,955 |
| FIDELITY U.S. BOND INDEX FUND | 5,485,325 | 5,096,376 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT TERM TREASURY | 3,544,243 | 3,499,800 | |
| VANGUARD SCOTTSDALE LONG TERM | 2,219,014 | 2,003,750 | |
| VANGUARD BOND INDEX FDS | 5,279,282 | 5,148,500 | |
| VANGUARD WHITEHALL FDS INTL | 3,077,604 | 3,173,600 | |
| VANGUARD INTERMEDIATE TERM | 2,015,207 | 2,032,000 | |
| SPDR SER TR S&P OIL GAS EXP | 1,287,887 | 1,369,100 | |
| UTILITIES SELECT SEC SPDR FD | 1,691,052 | 1,899,900 | |
| VANGUARD SPECIALIZED FUNDS | 1,871,749 | 2,556,000 | |
| VIPER ENERGY PARTNERS LP | 0 | 0 | |
| FIDELITY TOTAL MARKET IND FUND | 5,972,344 | 11,371,228 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,062,683 | 1,062,683 | ||
| BUILDINGS | 1,937,317 | 60,040 | 1,877,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,417 | 3,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEES | 500 | 500 | ||
| MISCELLANEOUS EXPENSES | 285 | 0 | 285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 70,000 | |||
| FOREIGN TAXES | 5,821 | 5,821 |