| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,495 | 3,248 | 3,247 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION SYSTEM | 2011-11-09 | 133,221 | 99,171 | SL | 15.000000000000 | 8,881 | 8,881 | ||
| SIGN | 2014-11-01 | 785 | 425 | SL | 15.000000000000 | 52 | 0 | ||
| FURNITURE | 2014-11-01 | 1,837 | 1,837 | SL | 7.000000000000 | 0 | 0 | ||
| IRRIGATION SYSTEM | 2016-07-18 | 126,022 | 53,907 | SL | 15.000000000000 | 8,401 | 8,401 | ||
| DRAINAGE TILE | 2016-04-26 | 7,093 | 3,153 | SL | 15.000000000000 | 473 | 473 | ||
| IRRIGATION SYSTEM | 2017-07-01 | 18,599 | 6,820 | SL | 15.000000000000 | 1,240 | 1,240 | ||
| LAND COST FOR NEW BUILDING - UNIT A & B | 2011-07-01 | 94,889 | L | 0 | 0 | ||||
| BUILDING - UNIT A & B | 2014-11-01 | 1,735,050 | 363,319 | SL | 39.000000000000 | 44,488 | 0 | ||
| BUILDING - UNIT A & B | 2015-01-01 | 96,153 | 19,723 | SL | 39.000000000000 | 2,465 | 0 | ||
| FARM LAND | 2010-06-24 | 2,955,030 | L | 0 | 0 | ||||
| FARM LAND | 2019-02-22 | 300,823 | L | 0 | 0 | ||||
| FARMING DISPLAY | 2019-04-08 | 18,500 | 12,721 | 200DB | 7.000000000000 | 1,651 | 0 | ||
| SCHOOLHOUSE SIDEWALK | 2022-05-21 | 4,740 | 184 | SL | 15.000000000000 | 316 | 0 | ||
| SHED - DEPOT | 2022-09-23 | 12,951 | 83 | SL | 39.000000000000 | 332 | 0 | ||
| DEPOT - SIDEWALK | 2022-07-15 | 9,500 | 317 | SL | 15.000000000000 | 633 | 0 | ||
| AC - DEPOT | 2022-08-01 | 12,275 | 131 | SL | 39.000000000000 | 315 | 0 | ||
| DEPOT | 2022-04-29 | 54,814 | 937 | SL | 39.000000000000 | 1,405 | 0 | ||
| SCHOOLHOUSE | 2022-04-01 | 75,000 | 1,442 | SL | 39.000000000000 | 1,923 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IRRIGATION SYSTEM | 133,221 | 108,052 | 25,169 | |
| IRRIGATION SYSTEM | 126,022 | 62,308 | 63,714 | |
| DRAINAGE TILE | 7,093 | 3,626 | 3,467 | |
| IRRIGATION SYSTEM | 18,599 | 8,060 | 10,539 | |
| FARM LAND | 2,955,030 | 0 | 2,955,030 | |
| FARM LAND | 300,823 | 0 | 300,823 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SIGN | 785 | 477 | 308 | |
| FURNITURE | 1,837 | 1,837 | 0 | |
| LAND COST FOR NEW BUILDING - UNIT A & B | 94,889 | 0 | 94,889 | |
| BUILDING - UNIT A & B | 1,735,050 | 407,807 | 1,327,243 | |
| BUILDING - UNIT A & B | 96,153 | 22,188 | 73,965 | |
| FARMING DISPLAY | 18,500 | 14,372 | 4,128 | |
| SCHOOLHOUSE SIDEWALK | 4,740 | 500 | 4,240 | |
| SHED - DEPOT | 12,951 | 415 | 12,536 | |
| DEPOT - SIDEWALK | 9,500 | 950 | 8,550 | |
| AC - DEPOT | 12,275 | 446 | 11,829 | |
| DEPOT | 54,814 | 2,342 | 52,472 | |
| SCHOOLHOUSE | 75,000 | 3,365 | 71,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 178 | 89 | 89 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 5,234 | 2,617 | 2,617 | |
| BANK CHARGES | 234 | 118 | 118 | |
| COMPUTER AND INTERNET EXPENSES | 2,183 | 1,091 | 1,092 | |
| FILING FEES | 75 | 37 | 38 | |
| GARBAGE | 1,494 | 747 | 747 | |
| MISCELLANEOUS EXPENSE | 170 | 85 | 85 | |
| MUSEUM DISPLAY EXPENSES | 1,733 | 0 | 1,733 | |
| OFFICE SUPPLIES | 2,456 | 1,228 | 1,228 | |
| POSTAGE & DELIVERY | 208 | 104 | 104 | |
| VOLUNTEER APPRECIATION | 3,559 | 0 | 3,559 | |
| CROP SHARE FARMING EXPENSES | 116,129 | 116,129 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,088 | 0 | 20,088 |