| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,000 | 0 | 0 | 20,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TR VALU.LN DIV IDX (FVD) | 9,126 | 9,126 | |
| FIRST TRUST SENIOR LOAN FUND | 0 | 0 | |
| ISHARES CORE DIVIDEND GROWTH | 9,364 | 9,364 | |
| FT ENHANCED SHORT MATURITY ETF | 14,497 | 14,497 | |
| ISHARES CORE MSCI EAFE ETF IEF | 15,196 | 15,196 | |
| ISHARES CORE MSCI EMERG (IEMG) | 7,284 | 7,284 | |
| ISHARES RUSSELL 1000 GRW ETF I | 89,738 | 89,738 | |
| ISHARES RUSSELL 1000 VALUE ETF | 75,354 | 75,354 | |
| ISHARES RUSSELL 2000 ETF(IWM) | 8,028 | 8,028 | |
| ISHARES RUSSELL MIDCAP G ETF I | 16,087 | 16,087 | |
| ISHARES RUSSELL MIDCAP V ETF I | 19,072 | 19,072 | |
| BLACKROCK STRATEGIC INC OPP I | 17,025 | 17,025 | |
| FEDER HERMES KAUFM SM C IS | 7,589 | 7,589 | |
| GOLDMAN SACHS GQG INTL OPP I G | 16,026 | 16,026 | |
| LORD ABBETT SHT DURATION INC I | 14,833 | 14,833 | |
| INVESCO S&P 500 EQUAL WEIGHT E | 23,670 | 23,670 | |
| PIMCO INCOME I2 (PONPX) | 22,639 | 22,639 | |
| PIMCO SHORT ASSET INV I1 PAIPX | 14,655 | 14,655 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 45,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 3,921 | 3,921 | 0 | 0 |