| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,950 | 1,975 | 1,975 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVALON BAY 15,000 PAR | 15,354 | 14,832 |
| ORACLE CORP 25,000 PAR | 25,226 | 24,626 |
| TARGET CORP 25,000 PAR | 27,758 | 24,912 |
| COMCAST CORP 25,000 PAR | 28,981 | 24,468 |
| BOSTON PROPERTIES 25,000 PAR | 24,980 | 24,499 |
| AMAZON.COM 20,000 PAR | 19,961 | 19,629 |
| WASTE MANAGEMENT 20,000 PAR | 19,117 | 18,530 |
| US TREASURY NOTE 4.375%, 25,000 PAR | 25,137 | 24,875 |
| US TREASURY NOTE 4.25%, 35,000 PAR | 35,294 | 34,552 |
| US TREASURY NOTE 2.375%, 35,000 PAR | 34,253 | 32,550 |
| US TREASURY NOTE 4.125%, 35,000 PAR | 60,934 | 58,669 |
| US TREASURY NOTE 3.125%, 15,000 PAR | 14,303 | 14,009 |
| US TREASURY NOTE 4.00%, 15,000 PAR | 15,040 | 14,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABS - 300 SHS | 479 | 31,791 |
| ACCENTURE PLC - 100 SHS | 15,680 | 30,091 |
| BECTON DICKINSON & CO - 150 SHS | 5,497 | 35,190 |
| BERKSHIRE HATHAWAY CLASS B - 125 SHS | 25,581 | 49,591 |
| COLGATE-PALOLIVE - 230 SHS | 14,651 | 21,142 |
| EASTON VANCE SMALL CAP - 4,491 SHS | 69,016 | 73,456 |
| ECOLAB INC - 125 SHS | 4,653 | 28,269 |
| EXXON MOBIL CORP - 275 SHS | 5,868 | 32,524 |
| HOME DEPOT INC - 150 SHS | 19,644 | 50,133 |
| ISHARES CORE MSCI - 740 SHS | 50,258 | 53,132 |
| JOHNSON & JOHNSON - 250 SHS | 9,275 | 36,148 |
| JP MORGAN CHASE & CO - 275 SHS | 11,203 | 52,729 |
| LAZARD INTL STRATEGIC - 3,087 SHS | 50,000 | 48,102 |
| MCCORMICK & CO - 380 SHS | 18,754 | 28,903 |
| MCDONALD'S CORP - 175 SHS | 13,434 | 47,782 |
| MEDTRONIC PLC - 225 SHS | 17,083 | 18,054 |
| MICROSOFT CORP - 150 SHS | 5,635 | 58,400 |
| NEXTERA ENERGY - 350 SHS | 8,606 | 23,440 |
| PEPSICO INC - 140 SHS | 14,002 | 24,627 |
| TEXAS INSTRUMENTS - 225 SHS | 12,740 | 39,695 |
| UNION PACIFIC CORP - 100 SHS | 5,842 | 23,716 |
| VISA INC - 110 SHS | 12,933 | 29,547 |
| WALT DISNEY CO - 150 SHS | 4,814 | 16,665 |
| VANGUARD FTSE EMERGING MKTS - 500 SHS | 18,893 | 21,085 |
| WATSCO INC. - 85 SHS | 24,217 | 38,056 |
| AMAZON.COM - 300 SHS | 35,049 | 52,500 |
| APPLE INC. - 100 SHS | 16,232 | 17,033 |
| BROOKFIELD ASSET MGMT - 100 SHS | 5,058 | 3,819 |
| BROOKFIELD CORP - 400 SHS | 15,174 | 16,048 |
| INTUIT INC - 35 SHS | 15,831 | 21,897 |
| S&P GLOBAL INC - 35 SHS | 13,127 | 14,554 |
| THERMO FISHER - 25 SHS | 14,813 | 14,218 |
| ALPHABET INC. CLASS C -490 SHS | 0 | 80,674 |
| ZOETIS INC | 15,576 | 12,739 |
| AMERICAN TOWER CORP REIT -65 SHS | 14,124 | 11,151 |
| ASML HLDG N V SPONSORED ADR -20 SHS | 14,036 | 17,449 |
| CDW CORP -50 SHS | 10,952 | 12,093 |
| EATON VANCE ATLANTA CAPITAL SMID-CAP -1082 SHS | 40,010 | 42,186 |
| WASTE MANAGEMENT INC -85 SHS | 15,279 | 17,682 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES FOR SPEAKERS & PERFORMERS | 4,500 | 0 | 4,500 | |
| RELATED PROGRAM COST | 7,803 | 0 | 7,803 | |
| OFFICE | 1,286 | 0 | 0 | |
| INVESTMENT ADVISORY FEES | 11,292 | 11,292 | 0 | |
| FOREIGN TAXES | 84 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 956 | 956 | 0 |