| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 5,350 | 2,675 | 2,675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400000 units Apple Inc Note 3.45% | 397,344 | 397,344 |
| 400000 units Wells Fargo & Co 3% | 391,172 | 391,172 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12033 units Essential Utilities Inc | 449,433 | 449,433 |
| 24557 units FT CBOE Vest US Equity Buffer | 878,097 | 878,097 |
| 1762 units Invesco S&P 500 GARP ETF | 172,746 | 172,746 |
| 10991 units iShares MSCI USA ESG Select ETF | 1,104,705 | 1,104,705 |
| 3156 units Pacer US Cash Cows 100 EYF | 164,080 | 164,080 |
| 350 units SPDR Kensho Clean Power ETF | 25,109 | 25,109 |
| 2412 units SPDR Bloomberg 1-3 month T Bill ETF | 220,433 | 220,433 |
| 7978 units SPDR Portfolio S&P 600 Small Cap ETF | 336,512 | 336,512 |
| 3968 units Healthcare Select Sector SPDR | 541,156 | 541,156 |
| 1795 units Consumer Staples Select Sector SPDR | 129,294 | 129,294 |
| 2584 units Consumer Discretionary Select Sector SPDR | 462,045 | 462,045 |
| 3412 units Financial Select Sector SPDR | 128,291 | 128,291 |
| 774 units Industrial Select Sector SPDR | 88,228 | 88,228 |
| 3988 units Technology Select Sector SPDR | 767,610 | 767,610 |
| 13624 units Capstone Mining Corp | 66,621 | 66,621 |
| 1209 units Global X Uranium ETF | 33,477 | 33,477 |
| 12757 units Goldman Sachs ActiveBeta Emerging Markets | 391,512 | 391,512 |
| 3277 units iShares MSCI Brazil ETF | 114,564 | 114,564 |
| 925 units iShares MSCI India | 45,149 | 45,149 |
| 1791 units iShares MSCI Taiwan ETF | 82,440 | 82,440 |
| 13994 units iShares ESG MSCI EAFE ETF | 1,057,107 | 1,057,107 |
| 409 units JPMorgan BetaBuilders Japan ETF | 21,481 | 21,481 |
| 1172 units Vanguard FTSE All World ex US Small Cap Index | 134,815 | 134,815 |
| 1300 units First Trust CBOE US Equity Deep Buffer ETF | 46,485 | 46,485 |
| 113 units Invesco QQQ Trust | 46,276 | 46,276 |
| 951 units Invesco S&P 500 Low Volatility ETF | 59,590 | 59,590 |
| 42 units iShares Core S&P Mid Cap ETF | 11,640 | 11,640 |
| 502 units iShares MSCI USA ESG Select ETF | 50,456 | 50,456 |
| 410 units iShares ESG Aware MSCI USA ETF | 43,017 | 43,017 |
| 80 units SPDR Kensho Clean Power ETF | 5,739 | 5,739 |
| 391 units SPDR Portfolio S&P 600 Small Cap ETF | 16,492 | 16,492 |
| 260 units Global X Uranium ETF | 7,200 | 7,200 |
| 606 units Goldman Sachs ActiveBeta Emerging Markets | 18,598 | 18,598 |
| 166 units iShares MSCI Brazil ETF | 5,803 | 5,803 |
| 73 units MSCI India | 3,563 | 3,563 |
| 53 units iShares MSCI Taiwan ETF | 2,440 | 2,440 |
| 635 units iShares ESG MSCI EAFE ETF | 47,968 | 47,968 |
| 68 units JPMorgan BetaBuilders Japan ETF | 3,571 | 3,571 |
| 56 units Vanguard FTSE All-World ex US Small Cap Index | 6,442 | 6,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3088 units Invesco CurrencyShares Japanese Yen Trust | FMV | 203,221 | 203,221 |
| 6882 units iShares Gold Trust | FMV | 268,604 | 268,604 |
| 2000 units KraneShares Global Carbon ETF | FMV | 72,980 | 72,980 |
| 73 units Invesco CurrencyShares Japanese Yen Trust | FMV | 4,804 | 4,804 |
| 147 units iShares Gold Trust | FMV | 5,738 | 5,738 |
| 110 units KraneShares Global Carbon ETF | FMV | 4,014 | 4,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 310 | 0 | 310 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Present interest in charitable lead trusts | 14,108,312 | 15,319,675 | 15,319,675 |
| Description | Amount |
|---|---|
| Remainder Interest in CLATs - distributions | 199,363 |
| Description | Amount |
|---|---|
| Remainder Interest in CLATs - market adjustments | 1,410,726 |
| Timing difference in partnership distributions | 4,357 |
| Excise tax refunds | 4,352 |
| Unrealized gain on investment holdings | 883,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 50,715 | 50,715 | 0 |