| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 51,292 | 0 | 0 | 51,292 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF PROPERTY & EQUIPMENT | PURCHASED | 2023-12 | 24,012 | COST | 0 | 24,012 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP HOLDINGS NV | 605,262 | 605,262 |
| ALPHABET INC. CL C | 1,097,845 | 1,097,845 |
| AMAZON, INC. | 1,309,267 | 1,309,267 |
| AON PLC | 358,537 | 358,537 |
| BAYER A G SPONSORED ADR | 263,240 | 263,240 |
| CAPITAL ONE FINL CORP | 458,002 | 458,002 |
| CHARTER COMMUNICATIONS INC. A | 244,868 | 244,868 |
| COMCAST CORP NEW CL A | 490,287 | 490,287 |
| ELEVANCE HEALTH INC | 498,910 | 498,910 |
| GENERAL ELECTRIC CO. | 709,240 | 709,240 |
| GOLDMAN SACHS GROUP INC. | 671,626 | 671,626 |
| HILTON WORLDWIDE HOLDINGS INC | 368,368 | 368,368 |
| LIBERTY BROADBAND CORP SER A | 209,825 | 209,825 |
| LIBERTY BROADBAND CORP SER C | 50,288 | 50,288 |
| MARRIOTT INTL INC CL A (NEW) | 352,923 | 352,923 |
| META PLATFORM INC. | 968,081 | 968,081 |
| MICROSOFT CORP | 1,209,721 | 1,209,721 |
| NETFLIX, INC. | 674,816 | 674,816 |
| PROSUS N V SPONSORED ADR | 321,674 | 321,674 |
| SAFRAN S A SPON ADR | 646,815 | 646,815 |
| SAP SE SPON ADR | 457,123 | 457,123 |
| TAIWAN SEMICONDUCTOR MFG LTD | 403,624 | 403,624 |
| UNITEDHEALTH GROUP INC. | 571,746 | 571,746 |
| VISA INC COM CL A | 214,528 | 214,528 |
| WELLS FARGO & CO | 663,535 | 663,535 |
| WOODWARD INC | 284,648 | 284,648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASDIN | FMV | 2,902,176 | 2,902,176 |
| COATUE OFFSHORE FUND LTD | FMV | 17,115,535 | 17,115,535 |
| DAVIDSON KEMPNER INSTUTL PTNR | FMV | 12,010,372 | 12,010,372 |
| FARALLON EQUITY PARTNERS INTL. | FMV | 30,053,664 | 30,053,664 |
| GQG PARTNERS LLC EMERGING MKTS | FMV | 11,446,467 | 11,446,467 |
| INDUS SELECT FUND LTD | FMV | 9,703,694 | 9,703,694 |
| JUNTO | FMV | 11,145,655 | 11,145,655 |
| KING STREET CAPITAL, LTD | FMV | 8,867,580 | 8,867,580 |
| MW EUREKA FUND | FMV | 13,389,849 | 13,389,849 |
| NUT TREE CAPITAL OFFSHORE FUND | FMV | 6,929,687 | 6,929,687 |
| ROCK SPRINGS CAPITAL OFFSHORE FD | FMV | 16,178,420 | 16,178,420 |
| THE HIGHCLERE INTERNATIONAL INV | FMV | 7,821,658 | 7,821,658 |
| WELLINGTON CTF INTERNATIONAL QUALITY GROWTH | FMV | 9,524,283 | 9,524,283 |
| WELLINGTON EMERGING COMPANIES | FMV | 6,739,848 | 6,739,848 |
| WELLINGTON TC-RESEARCH EQUITY | FMV | 21,104,262 | 21,104,262 |
| WELLINGTON TC-SELECT LEADERS | FMV | 7,841,814 | 7,841,814 |
| PIMCO LOW DURATION ESG FUND | FMV | 11,401,406 | 11,401,406 |
| TRINITY | FMV | 10,929,433 | 10,929,433 |
| BAUPOST | FMV | 8,355,254 | 8,355,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 7,239 | 0 | 0 | 7,239 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING LEASE RIGHT OF USE ASSETS | 12,928 | 7,811 | 7,811 |
| INTEREST AND DIVIDENDS RECEIVABLE | 3 | 3 | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 72,456 | 0 | 0 | 72,456 |
| COMPUTER SUPPLIES | 137,026 | 0 | 0 | 137,026 |
| DECORATIVE FURNITURE AND ARTS | 58,354 | 0 | 0 | 58,354 |
| EQUIPMENT | 33,944 | 0 | 0 | 33,944 |
| GARDEN AND LANDSCAPE | 333,066 | 0 | 0 | 333,066 |
| HOUSEHOLD AND FOOD | 72,656 | 0 | 0 | 72,656 |
| INSURANCE | 314,848 | 0 | 0 | 314,848 |
| LEASE EXPENSE | 4,641 | 0 | 0 | 4,641 |
| OFFICE EXPENSES | 28,291 | 0 | 0 | 28,291 |
| REPAIRS AND MAINTENANCE | 568,845 | 0 | 0 | 568,845 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 33,631 | 33,631 | 33,631 |
| INVESTMENT INCOME FROM PTES | 377,689 | 377,689 | 377,689 |
| PROGRAM SERVICE REVENUE | 186,771 | 186,771 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 31,923,341 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL EXPENSES | 173,442 | 186,622 |
| OPERATING LEASE LIABILITY | 12,928 | 7,811 |
| DEFERRED TAX LIABILITY | 540,628 | 866,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROF FEES - RESTORATION | 16,625 | 0 | 0 | 16,625 |
| PROF FEES - PROGRAM | 57,447 | 0 | 0 | 57,447 |
| PROF FEES - OTHER | 205,591 | 0 | 0 | 205,591 |
| PROF FEES - LANDSCAPE, GARDEN | 133,818 | 0 | 0 | 133,818 |
| PROF FEES - DIGITAL | 141,162 | 0 | 0 | 141,162 |
| PROF FEES - CONSULTING | 120,024 | 0 | 0 | 120,024 |
| PROF FEES - COMPUTER | 595 | 0 | 0 | 595 |
| INVESTMENT MANAGEMENT FEES -DIRECT | 1,287,901 | 1,287,901 | 1,287,901 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAXES | 30,216 | 0 | 0 | 30,216 |
| TAXES | 325,874 | 0 | 0 | 0 |