| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693390601 PIMCO SHORT-TERM FUN | ||
| 921937603 VANGUARD TTL BD MKT | 234,738 | 218,048 |
| 54401E143 LORD ABBETT SHRT DUR | 300,730 | 281,957 |
| 92203J407 VANGUARD TOTAL INTL | 553,309 | 543,983 |
| 09260B614 BLCKRCK HI YLD BND P | 268,718 | 269,976 |
| 46429B267 ISHARES US TREASURY | ||
| 74440Y884 PGIM HIGH YIELD-R6 | 136,280 | 132,973 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 92206C847 VANGUARD LONG-TERM T | 305,300 | 267,132 |
| 921946885 VANGUARD EMERG MKTS | 135,004 | 135,014 |
| 92206C870 VANGUARD INT-TERM CO | 400,537 | 398,931 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74160Q301 PRIMECAP ODYSSEY STO | 272,411 | 647,196 |
| 245914510 DELAWARE EMERGING MA | 1,288,140 | 1,299,318 |
| 315911727 FIDELITY INTL INDX-I | 271,572 | 314,457 |
| 315911750 FIDELITY 500 INDEX F | 2,573,202 | 4,904,361 |
| 461418444 WCM FOCUSED INTL GRO | 644,167 | 982,252 |
| 0075W0759 EDGEWOOD GROWTH FUND | 380,961 | 569,664 |
| 46434G822 ISHARES MSCI JAPAN E | 413,927 | 481,922 |
| 25264S676 DIAMOND HILL LARGE C | 384,355 | 513,828 |
| 46641Q191 JPMORGAN BETABUILDER | 440,327 | 493,410 |
| 46641Q225 JPMORGAN BETABUILDER | 252,210 | 295,026 |
| 46641Q233 JPMORGAN BETABUILDER | 128,499 | 126,171 |
| 922042874 VANGUARD FTSE EUROPE | 248,544 | 257,559 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 271,794 | 273,311 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 129,667 | 133,030 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 74,699 | 67,499 |
| 024525669 AMERICAN BEACON AHL | AT COST | 66,587 | 73,173 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 133,175 | 130,619 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| COST BASIS ADJUSTMENT | 59 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 16,869 | 0 | 16,869 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 11,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 243 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 6,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,264 | 6,264 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 986 | 986 | 0 |