| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CHV6 U S TREASURY NT | 151,021 | 149,613 |
| 91282CJE2 U S TREASURY NT | 151,314 | 149,649 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| 00724F101 ADOBE SYS INC | 3,628 | 3,240 |
| 007903107 ADVANCED MICRO DEVIC | 3,472 | 8,236 |
| 009066101 AIRBNB INC CL A | 3,604 | 3,489 |
| 012653101 ALBEMARLE CORP | 3,994 | 3,970 |
| 02079K305 ALPHABET INC CL A | 5,848 | 14,813 |
| 023135106 AMAZON.COM INC | 13,844 | 14,350 |
| 03027X100 AMERICAN TOWER CORP | 7,391 | 6,348 |
| 037833100 APPLE INC | 18,210 | 17,374 |
| 060505104 BANK OF AMERICA CORP | 6,484 | 6,958 |
| 09247X101 BLACKROCK INC | 5,616 | 5,282 |
| 126650100 CVS HEALTH CORPORATI | 4,792 | 4,130 |
| 15135B101 CENTENE CORP COM | 5,157 | 4,822 |
| 217204106 COPART INC COM | 6,381 | 6,897 |
| 22160K105 COSTCO WHSL CORP | 235 | 3,615 |
| 235851102 DANAHER CORP | 8,001 | 7,892 |
| 28176E108 EDWARDS LIFESCIENCES | 6,279 | 5,673 |
| 30303M102 FACEBOOK INC A | 8,696 | 8,603 |
| 375558103 GILEAD SCIENCES INC | 2,207 | 1,956 |
| 437076102 HOME DEPOT INC | 8,091 | 7,353 |
| 461202103 INTUIT INC | 3,173 | 3,128 |
| 46625H100 J P MORGAN CHASE CO | 8,094 | 8,628 |
| 550021109 LULULEMON ATHLETICA | 1,850 | 1,442 |
| 56585A102 MARATHON PETROLEUM C | 3,716 | 3,453 |
| 57636Q104 MASTERCARD INC | 2,407 | 2,256 |
| 57667L107 MATCH GROUP INC NEW | 1,272 | 1,110 |
| 594918104 MICROSOFT CORP | 1,372 | 20,634 |
| 60741F104 MOBILEYE GLOBAL INC | 2,480 | 2,397 |
| 64110L106 NETFLIX.COM INC | 4,953 | 4,405 |
| 65339F101 NEXTERA ENERGY INC | 4,876 | 5,358 |
| 67066G104 NVIDIA CORP | 11,398 | 12,960 |
| 697435105 PALO ALTO NETWORKS I | 7,669 | 7,272 |
| 78409V104 S P GLOBAL INC | 5,931 | 5,822 |
| 79466L302 SALESFORCE COM INC | 7,246 | 6,724 |
| 806857108 SCHLUMBERGER LTD | 4,567 | 3,988 |
| 808513105 SCHWAB CHARLES CORP | 6,768 | 7,691 |
| 81762P102 SERVICENOW INC | 6,712 | 6,240 |
| 871607107 SYNOPSYS INC | 3,500 | 3,184 |
| 87612E106 TARGET CORP | 9,044 | 9,498 |
| 88339J105 TRADE DESK INC THE C | 5,824 | 5,965 |
| 893641100 TRANSDIGM GROUP INC | 3,563 | 3,744 |
| 90353T100 UBER TECHNOLOGIES IN | 8,741 | 8,217 |
| 91324P102 UNITED HEALTH GROUP | 3,450 | 6,772 |
| 931142103 WAL MART STORES INC | 7,409 | 7,419 |
| 98954M101 ZILLOW GROUP INC | 1,975 | 1,722 |
| G6095L109 APTIV PLC | 3,254 | 2,982 |
| H1467J104 CHUBB LTD | 1,811 | 1,740 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | |||
| 09260B374 BLACKROCK STRATEGIC | AT COST | 14,591 | 13,731 |
| 256210105 DODGE COX INCOME | AT COST | 133,219 | 117,853 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 163,190 | 134,082 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 99,837 | 97,039 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 36,587 | 48,294 |
| 464287499 ISHARES RUSSELL MID | AT COST | 157,833 | 165,689 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 31,363 | 25,170 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,232 | 48,321 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,297 | 63,839 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 108,970 | 96,385 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 164,050 | 131,834 |
| 78463V107 SPDR GOLD TRUST | AT COST | 27,974 | 41,315 |
| 861728400 STONE RIDGE HY REINS | AT COST | 98,059 | 99,600 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 42,834 | 47,878 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJUSTMENT | 1,021 |
| COST BASIS ADJUSTMENT | 334 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 1,021 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 491 | 442 | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 287 | 287 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |