| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,298 | 2,968 | 330 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| I-PAD | 2017-05-10 | 95 | 95 | 200DB | 5.0000 | ||||
| LAPTOP | 2017-05-10 | 743 | 743 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 1,011,581 | 1,011,581 |
| T. ROWE PRICE HIGH YIELD | 219,324 | 219,324 |
| VANGUARD INFLATION | 144,572 | 144,572 |
| VANGUARD TOTAL BOND | 1,016,115 | 1,016,115 |
| AMERICAN FD EUROPACIFIC | 652,909 | 652,909 |
| HARBOR CAP APPRECIATION | 505,774 | 505,774 |
| VANGUARD EQUITY INCOME | 797,429 | 797,429 |
| VANGUARD EXTENDED | 507,844 | 507,844 |
| VANGUARD TOTAL INTL STK | 653,785 | 653,785 |
| VANGUARD 500 INDEX FD | 1,303,782 | 1,303,782 |
| DELAWARE SMALL CAP CORE | 285,186 | 285,186 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 838 | 838 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PAYROLL SERVICE FEE | 715 | 358 | 357 | |
| DUES & SUBSCRIPTIONS | 375 | 188 | 187 | |
| INSURANCE | 823 | 412 | 411 | |
| OFFICE SUPPLIES & EXPENSE | 49 | 25 | 24 | |
| POSTAGE & MAIL BOX | 479 | 240 | 239 | |
| RENT - STORAGE | 960 | 480 | 480 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON FAIR MARKET VALUE | 630,717 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | ||
| ACCRUE SEP CONTRIBUTION | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,448 | 18,448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 5,575 |