| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER RELATED EQUIPMENT | 2015-01-01 | ||||||||
| MAJOR MOVEABLE EQUIPMENT | 2014-06-01 | ||||||||
| LAND | 2014-06-01 | ||||||||
| COMPUTER RELATED EQUIPMENT | 2015-01-01 | ||||||||
| PROPERTY AND EQUIPMENT | 2015-01-01 | ||||||||
| COMPUTER | 2018-09-20 | ||||||||
| LAND - SOCCER COMPLEX | 2021-01-21 | ||||||||
| COMPUTER | 2022-04-18 | ||||||||
| COPIER | 2022-07-06 | ||||||||
| COMPUTER ACCESSORIES | 2022-05-18 | ||||||||
| COMPUTER MONITOR | 2022-05-23 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 913,531 | 913,531 |
| INTERNATIONAL OBLIGATIONS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 11,500,143 | 11,500,143 |
| MUTUAL FUNDS | 1,857,582 | 1,857,582 |
| ETFS | 3,877,166 | 387,166 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REITS | FMV | 1,839,379 | 1,839,379 |
| ALTERNATIVES | FMV | 2,535,444 | 2,535,444 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 74,867 | 69,400 | 5,467 | |
| CONSTRUCTION IN PROGRESS | 662,865 | 662,865 | ||
| LAND | 275,100 | 275,100 | 275,100 |
| Description | Amount |
|---|---|
| BOOK-TO-TAX DIFF ON INVESTMENT INCOME | 117,841 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 169 | 169 | ||
| COMMUNITY RELATIONS | 550 | 550 | ||
| DUES & SUBSCRIPTIONS | 4,678 | 4,678 | ||
| INSURANCE | 4,923 | 4,923 | ||
| MEALS & ENTERTAINMENT | 7,219 | 7,219 | ||
| MISCELLANEOUS EXPENSE | 921 | 921 | ||
| PROGRAM FEES | 58,962 | 58,962 | ||
| REPAIRS & MAINTENANCE | 430 | 430 | ||
| SOFTWARE & SUPPORT | 13,426 | 13,426 | ||
| TELEPHONE & INTERNET | 3,475 | 3,475 | ||
| UTLIITIES | 1,270 | 1,270 | ||
| INVESTMENT EXPENSES | 1,512 | 1,512 | ||
| K-1 OTHER DEDUCTIONS | 2,322 | 2,322 | ||
| K-1 OTHER DEDUCTIONS | 2,987 | 2,987 | ||
| K-1 OTHER DEDUCTIONS | 1,781 | 1,781 | ||
| K-1 OTHER DEDUCTIONS | 1,757 | 1,757 | ||
| K-1 OTHER DEDUCTIONS | 672 | 672 | ||
| K-1 OTHER DEDUCTIONS | 4,543 | 4,543 | ||
| INVESTMENT DEPRECIATION | 3,949 | 3,949 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 APOLLO CREDIT STRATEGIES | 36,949 | 36,949 | |
| K-1 MARSHA WACE EUREKA | 246,811 | 246,811 | |
| SETTLEMENTS | 913 | 913 | |
| MISCELLANEOUS INCOME | 1,894 | 1,894 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 888,720 |
| DONATED SERVICES | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 203,464 | 203,464 | ||
| PROFESSIONAL FEES | 12,768 | 12,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,785 | 2,785 | ||
| FEDERAL EXCISE TAX | 7,377 | |||
| FOREIGN TAX 4806 | 61 | 61 | ||
| FOREIGN TAX 3676 | 5,693 | 5,693 |