| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 107,556 | 84,069 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 159,172 | 135,131 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,964 | 24,844 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,362 | 61,245 |
| 52469F721 WESTERN ASSET INCOME | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 27,881 | 22,586 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,019 | 18,611 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,707 | 18,343 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,085 | 19,968 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,953 | 15,656 |
| 024524217 AMERICAN BEACON STEP | AT COST | 14,539 | 19,602 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 68,634 | 112,995 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,314 | 18,790 |
| 861728400 STONE RIDGE HY REINS | AT COST | 25,551 | 27,737 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,889 | 5,734 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 167 | 167 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 131 | 131 | 0 |