| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922031786 VANGUARD LONG-TERM T | AT COST | 22,984 | 12,980 |
| 037833100 APPLE INC | AT COST | 18,890 | 47,011 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 9,966 | 9,207 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,093 | 9,398 |
| 25746U109 DOMINION ENERGY INC | |||
| 29788T103 E2OPEN PARENT HOLDIN | |||
| 437076102 HOME DEPOT INC | |||
| 500754106 KRAFT HEINZ CO | |||
| 589509207 MERGER FUND $0.156 | AT COST | 39,612 | 39,172 |
| 65339F101 NEXTERA ENERGY INC | |||
| 67066G104 NVIDIA CORP | AT COST | 15,225 | 63,073 |
| 742718109 PROCTER & GAMBLE CO | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 98419M100 XYLEM INC | AT COST | 14,259 | 19,344 |
| 03076C106 AMERIPRISE FINANCIAL | |||
| 42809H107 HESS CORP | AT COST | 22,347 | 43,467 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 114,486 | 160,807 |
| 957663503 WESTERN ASSET CORE P | |||
| 98978V103 ZOETIS INC | |||
| 235851102 DANAHER CORP DEL | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 39,006 | 39,430 |
| 23331A109 D R HORTON INC | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 38,304 | 31,553 |
| 594918104 MICROSOFT CORP | AT COST | 61,600 | 107,844 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 146,261 | 163,760 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 02079K305 ALPHABET INC | AT COST | 36,295 | 77,158 |
| 11135F101 BROADCOM INC | AT COST | 17,654 | 55,912 |
| 231021106 CUMMINS INC | |||
| 254687106 WALT DISNEY CO | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 11,226 | 37,555 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 39,915 | 32,342 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 169,552 | 209,882 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 34,069 | 39,002 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 83,685 | 70,259 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 12,393 | 13,060 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 949746101 WELLS FARGO CO | AT COST | 35,022 | 49,473 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 19,668 | 22,994 |
| 13321L108 CAMECO CORP | AT COST | 15,275 | 69,403 |
| 464285204 ISHARES GOLD TRUST | AT COST | 31,617 | 38,970 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 80,801 | 70,842 |
| 023135106 AMAZON COM INC | AT COST | 35,713 | 53,550 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 79,970 | 72,088 |
| 46187W107 INVITATION HOMES INC | AT COST | 17,827 | 14,056 |
| 641224415 NEUBERGER BERMAN EME | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 13,200 | 36,509 |
| 032095101 AMPHENOL CORP | AT COST | 25,238 | 38,043 |
| 955306105 WEST PHARMACEUTICAL | |||
| 03027X100 AMERICAN TOWER CORP | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 15,245 | 21,688 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 412295107 HARDING LOEVNER INTL | |||
| 46625H100 JP MORGAN CHASE & CO | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 96,906 | 92,043 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 44,458 | 47,225 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 42,105 | 39,497 |
| 883556102 THERMO FISHER SCIENT | |||
| 713448108 PEPSICO INC | AT COST | 18,997 | 18,295 |
| 872590104 T-MOBILE US INC | AT COST | 27,909 | 30,536 |
| 166764100 CHEVRON CORP | |||
| 892356106 TRACTOR SUPPLY CO | AT COST | 18,804 | 23,758 |
| 929160109 VULCAN MATERIALS CO | AT COST | 19,536 | 28,082 |
| 957663669 WESTERN ASSET CORE P | AT COST | 68,541 | 55,149 |
| 983134107 WYNN RESORTS LTD | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 170,205 | 197,291 |
| 44107P104 HOST HOTELS & RESORT | |||
| 020002101 ALLSTATE CORP | AT COST | 15,375 | 20,407 |
| 030420103 AMERICAN WATER WORKS | AT COST | 14,206 | 12,232 |
| 478160104 JOHNSON & JOHNSON | AT COST | 23,438 | 19,375 |
| 60871R209 MOLSON COORS BREWING | |||
| 78409V104 S&P GLOBAL INC | AT COST | 16,959 | 19,128 |
| G8473T100 STERIS PLC | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 15,331 | 13,877 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 34,326 | 34,460 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 19,186 | 28,318 |
| 000000000 MISCELLANEOUS ENTRY | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 88,078 | 99,834 |
| 039483102 ARCHER DANIELS MIDLA | AT COST | 16,134 | 15,193 |
| 229663109 CUBESMART | AT COST | 13,967 | 12,617 |
| 337738108 FISERV INC | AT COST | 26,937 | 34,198 |
| 37637K108 GITLAB INC | AT COST | 16,105 | 14,377 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 119,727 | 126,081 |
| 49177J102 KENVUE INC | AT COST | 27,351 | 23,487 |
| 532457108 LILLY ELI & CO | AT COST | 17,804 | 17,965 |
| 550021109 LULULEMON ATHLETICA | AT COST | 26,806 | 25,242 |
| 69331C108 PG&E CORP | AT COST | 12,420 | 12,285 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 79,331 | 82,670 |
| 98980G102 ZSCALER INC | AT COST | 25,469 | 22,828 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 13,892 | 15,722 |
| H8817H100 TRANSOCEAN LTD | AT COST | 42,582 | 30,897 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT ON CY SALES | 6 |
| PY RETURN OF CAPITAL ADJUSTMENT | 473 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 77 | 77 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON UIT SALES | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,138 | 1,138 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22,766 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,426 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 362 | 362 | 0 |