| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,250 | 5,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO | 2019-01-10 | 719,118 | 116,584 | S/L | 27.5000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| STIFEL - 0952 | PURCHASE | 2024-06 | 23,145 | 25,000 | -1,855 | |||||
| STIFEL - 8773 | PURCHASE | 2024-06 | 567 | 517 | 50 | |||||
| STIFEL - 8773 | PURCHASE | 2024-06 | 32,029 | 32,746 | -717 | |||||
| STIFEL - 9161 | PURCHASE | 2023-12 | 27,352 | 29,035 | -1,683 | |||||
| STIFEL - 9161 | PURCHASE | 2023-12 | 110,473 | 111,340 | -867 | |||||
| STIFEL - 9161 | PURCHASE | 2024-06 | 212,846 | 202,421 | 10,425 | |||||
| STIFEL - 9161 | PURCHASE | 2024-06 | 151,096 | 88,737 | 62,359 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 2,492,612 | 2,492,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STIFEL 0952 | AT COST | 250,267 | |
| STIFEL 8773 | AT COST | 342,650 | |
| STIFEL 9161 | AT COST | 593,984 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2800 ARLINGTON AVE S. 64 | 719,118 | 116,584 | 602,534 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 45 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 71 | 71 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 151,250 | 151,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX DUE | 71 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,980 | 7,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INV INCOME | 2,471 | 2,471 |