| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 6,312 | 6,312 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BOND PREMIUM ON TAX EXEMPT BONDS | 147,127 | 5,327 | 5,327 | 152,454 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| APPLE INC COM | 2013-04 | PURCHASE | 2023-04 | 10,964 | 1,051 | 9,913 | ||||
| BROADCOM INC | 2020-01 | PURCHASE | 2023-08 | 50,582 | 18,994 | 31,588 | ||||
| CVS HEALTH CORP | 2018-01 | PURCHASE | 2023-10 | 25,092 | 28,208 | -3,116 | ||||
| CVS HEALTH CORP | 2018-01 | PURCHASE | 2023-11 | 24,752 | 26,710 | -1,958 | ||||
| CVS HEALTH CORP | 2023-04 | PURCHASE | 2023-12 | 10,667 | 11,081 | -414 | ||||
| CVS HEALTH CORP | 2020-07 | PURCHASE | 2023-12 | 2,575 | 2,254 | 321 | ||||
| FEDEX CORP | 2021-11 | PURCHASE | 2023-01 | 10,164 | 12,972 | -2,808 | ||||
| FEDEX CORP | 2018-01 | PURCHASE | 2023-03 | 20,952 | 25,318 | -4,366 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2023-01 | 439 | 452 | -13 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2023-02 | 100 | 103 | -3 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2023-03 | 624 | 643 | -19 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2023-04 | 100 | 103 | -3 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2023-05 | 98 | 100 | -2 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2023-06 | 98 | 101 | -3 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2023-07 | 105 | 108 | -3 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2023-08 | 805 | 829 | -24 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2023-09 | 790 | 813 | -23 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2023-10 | 99 | 102 | -3 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2023-11 | 99 | 102 | -3 | ||||
| FHLMC GOLD POOL 4.00% | 2018-02 | PURCHASE | 2023-12 | 96 | 99 | -3 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2023-01 | 463 | 483 | -20 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2023-02 | 432 | 451 | -19 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2023-03 | 449 | 469 | -20 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2023-04 | 919 | 959 | -40 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2023-05 | 992 | 1,036 | -44 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2023-06 | 465 | 485 | -20 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2023-07 | 494 | 516 | -22 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2023-08 | 931 | 971 | -40 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2023-09 | 701 | 732 | -31 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2023-10 | 463 | 483 | -20 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2023-11 | 385 | 401 | -16 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2023-12 | 396 | 412 | -16 | ||||
| FHLMC POOL RC 1891 2% | 2021-02 | PURCHASE | 2023-01 | 606 | 637 | -31 | ||||
| FHLMC POOL RC 1891 2% | 2021-02 | PURCHASE | 2023-02 | 71,350 | 83,716 | -12,366 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2023-01 | 147 | 150 | -3 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2023-02 | 166 | 168 | -2 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2023-03 | 168 | 170 | -2 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2023-04 | 232 | 236 | -4 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2023-05 | 191 | 194 | -3 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2023-06 | 206 | 209 | -3 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2023-07 | 212 | 215 | -3 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2023-08 | 225 | 229 | -4 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2023-09 | 117 | 119 | -2 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2023-10 | 120 | 122 | -2 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2023-11 | 210 | 213 | -3 | ||||
| FHLMC POOL U8-9009 | 2018-04 | PURCHASE | 2023-12 | 303 | 307 | -4 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2023-01 | 1,044 | 1,060 | -16 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2023-02 | 573 | 581 | -8 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2023-03 | 526 | 534 | -8 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2023-04 | 517 | 525 | -8 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2023-05 | 475 | 482 | -7 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2023-06 | 609 | 618 | -9 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2023-07 | 1,101 | 1,118 | -17 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2023-08 | 455 | 462 | -7 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2023-09 | 456 | 463 | -7 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2023-10 | 502 | 509 | -7 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2023-11 | 453 | 460 | -7 | ||||
| FNMA MA1592 3.5% | 2013-09 | PURCHASE | 2023-12 | 1,050 | 1,064 | -14 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2023-01 | 314 | 335 | -21 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2023-02 | 312 | 332 | -20 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2023-03 | 352 | 375 | -23 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2023-04 | 1,279 | 1,361 | -82 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2023-05 | 314 | 334 | -20 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2023-06 | 441 | 470 | -29 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2023-07 | 319 | 339 | -20 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2023-08 | 310 | 330 | -20 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2023-09 | 315 | 335 | -20 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2023-10 | 309 | 329 | -20 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2023-11 | 311 | 331 | -20 | ||||
| FNMA POOL CA9024 | 2021-02 | PURCHASE | 2023-12 | 313 | 332 | -19 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2023-01 | 1,930 | 2,078 | -148 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2023-02 | 989 | 1,064 | -75 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2023-03 | 748 | 805 | -57 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2023-04 | 1,154 | 1,243 | -89 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2023-05 | 1,281 | 1,379 | -98 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2023-06 | 1,138 | 1,225 | -87 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2023-07 | 1,554 | 1,673 | -119 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2023-08 | 1,001 | 1,078 | -77 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2023-09 | 1,533 | 1,651 | -118 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2023-10 | 930 | 1,001 | -71 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2023-11 | 663 | 713 | -50 | ||||
| FNMA POOL FM5810 | 2021-09 | PURCHASE | 2023-12 | 845 | 908 | -63 | ||||
| FNMA POOL FS0145 | 2022-01 | PURCHASE | 2023-01 | 141 | 144 | -3 | ||||
| FNMA POOL FS0145 | 2022-01 | PURCHASE | 2023-02 | 139 | 143 | -4 | ||||
| FNMA POOL FS0145 | 2022-01 | PURCHASE | 2023-03 | 181 | 185 | -4 | ||||
| FNMA POOL FS0145 | 2022-01 | PURCHASE | 2023-04 | 144 | 148 | -4 | ||||
| FNMA POOL FS0145 | 2022-01 | PURCHASE | 2023-05 | 62,991 | 74,276 | -11,285 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2023-01 | 608 | 642 | -34 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2023-02 | 1,564 | 1,650 | -86 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2023-03 | 424 | 447 | -23 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2023-04 | 524 | 553 | -29 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2023-05 | 810 | 855 | -45 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2023-06 | 274 | 289 | -15 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2023-07 | 277 | 292 | -15 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2023-08 | 498 | 526 | -28 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2023-09 | 273 | 288 | -15 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2023-10 | 347 | 366 | -19 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2023-11 | 497 | 524 | -27 | ||||
| FNMA POOL MA4288 | 2021-02 | PURCHASE | 2023-12 | 277 | 292 | -15 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2023-01 | 192 | 195 | -3 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2023-02 | 217 | 220 | -3 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2023-03 | 198 | 200 | -2 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2023-04 | 219 | 223 | -4 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2023-05 | 187 | 190 | -3 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2023-06 | 189 | 191 | -2 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2023-07 | 211 | 214 | -3 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2023-08 | 235 | 238 | -3 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2023-09 | 193 | 196 | -3 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2023-10 | 190 | 192 | -2 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2023-11 | 172 | 174 | -2 | ||||
| GNMA POOL MA0514 | 2013-11 | PURCHASE | 2023-12 | 175 | 177 | -2 | ||||
| KLA CORPORATION COM | 2018-01 | PURCHASE | 2023-02 | 14,267 | 4,684 | 9,583 | ||||
| LOWES S COS INC | 2019-04 | PURCHASE | 2023-05 | 48,285 | 50,049 | -1,764 | ||||
| MICROSOFT CORP COM | 2010-06 | PURCHASE | 2023-04 | 10,196 | 950 | 9,246 | ||||
| ROPER TECHNOLOGIES INC | 2021-01 | PURCHASE | 2023-08 | 87,853 | 106,848 | -18,995 | ||||
| SANDOZ GROUP AG | 2017-12 | PURCHASE | 2023-10 | 25 | 15 | 10 | ||||
| SANDOZ GROUP AG | 2010-05 | PURCHASE | 2023-10 | 2,350 | 1,254 | 1,096 | ||||
| STORE CAPITAL CORPORATION | 2022-05 | PURCHASE | 2023-01 | 8,104 | 7,037 | 1,067 | ||||
| STORE CAPITAL CORPORATION | 2018-01 | PURCHASE | 2023-01 | 14,478 | 10,530 | 3,948 | ||||
| VERIZON COMMUNICATIONS INC | 2018-01 | PURCHASE | 2023-07 | 21,923 | 32,496 | -10,573 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE OBLIGATIONS | 1,349,988 | 1,320,642 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES | 5,799,025 | 7,607,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 42 | 42 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT SECURITIES | 3,193 |
| ACCRUED INTEREST PURCHASED | 1,034 |
| 2023 ESTIMATED TAX PAYMENT | 6,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 524 | 524 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 35,655 | 35,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AGENT FEES | 37,038 | 37,038 | ||
| BANK SERVICE CHARGES | 165 | 165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 6,885 | 1,721 | 5,164 |