| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 37,023 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COLORADO PROPERTY | 2018-04-15 | 5,072,631 | 868,495 | SL | 27.500000000000 | 184,459 | 184,459 | ||
| COLORADO PROPERTY II | 2018-04-15 | 1,314,000 | 158,634 | SL | 39.000000000000 | 33,692 | 33,692 | ||
| COLORADO PROPERTY- LAND | 1987-04-15 | 618,413 | L | 0 | 0 | ||||
| ARIZONA PROPERTY- LAND | 2018-07-15 | 4,360,804 | L | 0 | 0 | ||||
| ARIZONA PROPERTY II- LAND | 2019-07-15 | 9,482,804 | L | 0 | 0 | ||||
| IOWA PROPERTY- LAND | 2018-07-15 | 35,373,742 | L | 0 | 0 | ||||
| IOWA PROPERTY | 2018-07-15 | 12,700 | 9,866 | 200DB | 7.000000000000 | 1,134 | 1,814 | ||
| CAMPUS BUILDING | 2018-06-15 | 292,859 | 34,105 | SL | 39.000000000000 | 7,509 | 0 | ||
| CAMPUS BUILDING IMPROVEMENTS | 2018-07-15 | 10,620 | 1,214 | SL | 39.000000000000 | 272 | 0 | ||
| CAMPUS BUILDING IMPROVEMENTS | 2018-09-15 | 7,000 | 769 | SL | 39.000000000000 | 179 | 0 | ||
| CAMPUS BUILDING IMPROVEMENTS | 2018-12-15 | 27,470 | 2,846 | SL | 39.000000000000 | 704 | 0 | ||
| CAMPUS LAND | 2018-06-15 | 10,000 | L | 0 | 0 | ||||
| CAMPUS BUILDING IMPROVEMENTS | 2019-01-15 | 19,671 | 1,996 | SL | 39.000000000000 | 504 | 0 | ||
| CAMPUS BUILDING IMPROVEMENTS | 2019-04-15 | 8,692 | 828 | SL | 39.000000000000 | 223 | 0 | ||
| EQUIPMENT | 2019-04-16 | 10,065 | 200DB | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-06-17 | 30,225 | 200DB | 5.000000000000 | 0 | 0 | |||
| BILLBOARDS | 2019-04-19 | 175,000 | 150DB | 15.000000000000 | 0 | 6,806 | |||
| EQUIPMENT | 2020-04-06 | 2,720 | 200DB | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2020-11-02 | 3,547 | 200DB | 5.000000000000 | 0 | 0 | |||
| AZ VEHICLE | 2021-04-02 | 49,397 | 200DB | 5.000000000000 | 0 | 0 | |||
| SECURITY SYSTEM- CAMPUS BUILDING | 2021-06-01 | 12,310 | 150DB | 15.000000000000 | 0 | 0 | |||
| OFFICE COPIER | 2022-04-18 | 7,475 | 200DB | 5.000000000000 | 0 | 0 | |||
| FLORIDA PROPERTY- BUILDING | 2022-10-07 | 26,595,752 | 201,483 | SL | 27.500000000000 | 967,118 | 967,118 | ||
| FLORIDA PROPERTY- LAND | 2022-10-07 | 3,800,000 | L | 0 | 0 | ||||
| FLORIDA PROPERTY- EQUIPMENT | 2022-10-07 | 512,249 | 200DB | 5.000000000000 | 0 | 102,450 | |||
| CONSTRUCTION IN PROCESS | 2022-08-08 | 190,311 | NC | 0 % | 0 | 0 | |||
| CONSTRUCTION IN PROCESS | 2023-07-01 | 16,561 | NC | 0 % | 0 | 0 | |||
| FLORIDA PROPERTY- EQUIPMENT | 2023-06-30 | 30,013 | 200DB | 5.000000000000 | 25,211 | 3,001 | |||
| FLORIDA PROPERTY- EQUIPMENT | 2023-06-30 | 25,162 | 200DB | 5.000000000000 | 21,136 | 2,516 | |||
| FLORIDA PROPERTY- EQUIPMENT | 2023-06-30 | 16,303 | 200DB | 5.000000000000 | 13,694 | 1,630 | |||
| FLORIDA PROPERTY- EQUIPMENT | 2023-10-31 | 2,589 | 200DB | 5.000000000000 | 2,175 | 86 | |||
| FLORIDA PROPERTY- EQUIPMENT | 2023-07-21 | 14,054 | 200DB | 5.000000000000 | 11,805 | 1,171 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FINANCIAL | 24,346,019 | 62,401,878 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COLORADO PROPERTY | 5,072,631 | 1,052,954 | 4,019,677 | |
| COLORADO PROPERTY II | 1,314,000 | 192,326 | 1,121,674 | |
| COLORADO PROPERTY- LAND | 618,413 | 0 | 618,413 | |
| ARIZONA PROPERTY- LAND | 4,360,804 | 0 | 4,360,804 | |
| ARIZONA PROPERTY II- LAND | 9,482,804 | 0 | 9,482,804 | |
| IOWA PROPERTY- LAND | 35,373,742 | 0 | 35,373,742 | |
| IOWA PROPERTY | 12,700 | 11,000 | 1,700 | |
| FLORIDA PROPERTY- BUILDING | 26,595,752 | 1,168,601 | 25,427,151 | |
| FLORIDA PROPERTY- LAND | 3,800,000 | 0 | 3,800,000 | |
| FLORIDA PROPERTY- EQUIPMENT | 512,249 | 512,249 | 0 | |
| CONSTRUCTION IN PROCESS | 190,311 | 0 | 190,311 | |
| CONSTRUCTION IN PROCESS | 16,561 | 0 | 16,561 | |
| FLORIDA PROPERTY- EQUIPMENT | 30,013 | 25,211 | 4,802 | |
| FLORIDA PROPERTY- EQUIPMENT | 25,162 | 21,136 | 4,026 | |
| FLORIDA PROPERTY- EQUIPMENT | 16,303 | 13,694 | 2,609 | |
| FLORIDA PROPERTY- EQUIPMENT | 2,589 | 2,175 | 414 | |
| FLORIDA PROPERTY- EQUIPMENT | 14,054 | 11,805 | 2,249 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BESSENER TRUST | AT COST | 19,437,651 | 20,503,396 |
| SAC MUTUAL TELEPHONE COMPANY | AT COST | 75,000 | 75,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAMPUS BUILDING | 292,859 | 41,614 | 251,245 | |
| CAMPUS BUILDING IMPROVEMENTS | 10,620 | 1,486 | 9,134 | |
| CAMPUS BUILDING IMPROVEMENTS | 7,000 | 948 | 6,052 | |
| CAMPUS BUILDING IMPROVEMENTS | 27,470 | 3,550 | 23,920 | |
| CAMPUS LAND | 10,000 | 0 | 10,000 | |
| CAMPUS BUILDING IMPROVEMENTS | 19,671 | 2,500 | 17,171 | |
| CAMPUS BUILDING IMPROVEMENTS | 8,692 | 1,051 | 7,641 | |
| EQUIPMENT | 10,065 | 10,065 | 0 | |
| EQUIPMENT | 30,225 | 30,225 | 0 | |
| EQUIPMENT | 2,720 | 2,720 | 0 | |
| EQUIPMENT | 3,547 | 3,547 | 0 | |
| AZ VEHICLE | 49,397 | 49,397 | 0 | |
| SECURITY SYSTEM- CAMPUS BUILDING | 12,310 | 12,310 | 0 | |
| OFFICE COPIER | 7,475 | 7,475 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,247 | 0 | 3,724 | |
| LEGAL- RENTAL | 3,250 | 3,250 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTES RECEIVABLE | 18,198,720 | 22,640,584 | 22,640,584 |
| MISCELLANEOUS ASSETS | 64,011 | 31,382 | 31,382 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 93,890 | 0 | 0 | |
| OTHER EXPENSES | 256 | 0 | 0 | |
| OFFICE SUPPLIES- RENTAL | 147,145 | 147,145 | 0 | |
| SUPPLIES- RENTAL | 5,459 | 5,459 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 207,804 | 156,664 |
| OTHER LIABILITIES | 193,076 | 35,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 63,912 | 0 | 18,448 | |
| INVESTMENT MANAGEMENT FEES | 95,714 | 95,714 | 0 | |
| TECHNOLOGY FEES | 4,828 | 0 | 0 | |
| CONSULTING | 81,455 | 0 | 0 | |
| COMMISSIONS- RENTAL | 19,708 | 19,708 | 0 | |
| MANAGEMENT FEE- RENTAL | 328,682 | 328,682 | 0 | |
| OTHER PROFESSIONAL- RENTAL | 74,026 | 74,026 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 46,050 | 0 | 41,937 | |
| FOREIGN | 19,280 | 19,280 | 0 | |
| FEDERAL TAX | 256,945 | 0 | 0 | |
| STATE TAX | 250 | 0 | 0 | |
| TAXES- RENTAL | 276,937 | 276,937 | 0 |