| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,546 | 0 | 0 | 38,546 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,914,274 | 0 | 1,914,274 | 1,914,274 |
| BUILDING | 23,719,894 | 2,100,272 | 21,619,622 | 21,619,622 |
| COOP | 204,602 | 14,515 | 190,087 | 190,087 |
| FURNITURE & EQUIPMENT | 649,313 | 343,034 | 306,279 | 306,279 |
| GYM | 101,151 | 11,522 | 89,629 | 89,629 |
| PLAYSPACE | 131,364 | 21,894 | 109,470 | 109,470 |
| WEBSITE | 19,820 | 2,753 | 17,067 | 17,067 |
| BUILDING IMPROVEMENTS | 116,957 | 7,009 | 109,948 | 109,948 |
| 2ND FLOOR SPACE | 37,754 | 1,049 | 36,705 | 36,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 52,480 | 0 | 0 | 52,480 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIMITED USE ASSETS | 626,567 | 478,996 | 478,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATION AND EVENTS | 69,682 | 0 | 0 | 69,682 |
| OFFICE EXPENSE | 84,701 | 0 | 0 | 84,701 |
| INSURANCE EXPENSE | 111,703 | 0 | 0 | 111,703 |
| REPAIRS & MAINTENANCE | 198,842 | 0 | 0 | 198,842 |
| UTILITIES | 174,665 | 0 | 0 | 174,665 |
| BANK CHARGES | 3,645 | 3,645 | 0 | 0 |
| NMTC FEES | 100,888 | 0 | 0 | 100,888 |
| MISCELLANEOUS EXPENSE | 14,181 | 0 | 0 | 14,181 |
| AMORTIZATION | 46,495 | 0 | 46,495 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 53,294 | 53,294 | |
| RENTAL INCOME | 806,783 | 806,783 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH | 212,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 476,366 | 0 | 0 | 476,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 94,491 | 0 | 0 | 94,491 |
| PAYROLL TAXES | 27,769 | 0 | 0 | 27,769 |