| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.200% - 11/21/20 | 15,356 | 15,911 |
| AMERICAN EXPRESS CO NOTE - 4.0 | 15,180 | 15,855 |
| AMERICAN TOWER CORP - 2.400% - | 15,086 | 15,458 |
| AMPHENOL CORP - 2.800% - 02/15 | 14,943 | 15,503 |
| AON PLC NOTE - 3.875% - 12/15/ | 15,455 | 15,671 |
| ASTRAZENECA - 1.375% - 08/06/2 | 20,909 | 21,643 |
| BANK OF AMERICA - 0.000% - 02/ | 25,349 | 25,899 |
| BANK OF NY MELLON - 2.500% - 0 | 15,548 | 16,215 |
| BECTON DICKINSON - 3.363% - 06 | 15,666 | 15,846 |
| BP CAP MKTS AMER INC - 0.000% | 15,550 | 16,115 |
| CAMDEN PPTY TR - 3.150% - 07/0 | 15,954 | 16,601 |
| CIGNA CORP - 2.375% - 03/15/20 | 15,111 | 15,385 |
| CITIGROUP INC BND - 3.300% - 0 | 19,259 | 19,535 |
| CONSTELLATION BRANDS INC - 5.0 | 14,900 | 14,945 |
| CSX CORP - 3.800% - 03/01/2028 | 15,215 | 15,677 |
| CVS HEALTH CORP NT - 2.125% - | 15,185 | 15,763 |
| DOLLAR GENERAL CORP - 3.875% - | 15,270 | 15,515 |
| DTE ENERGY CO COM - 5.200% - 0 | 15,174 | 15,604 |
| DUKE ENERGY - 3.400% - 04/01/2 | 8,810 | 9,055 |
| ENTERGY AR LLC - 3.700% - 06/0 | 15,739 | 15,868 |
| GENERAL MTRS FINL - 1.050% - 0 | 15,489 | 15,856 |
| GOLDMAN SACHS - 2.600% - 02/07 | 16,248 | 16,712 |
| HCA INC - 5.875% - 02/01/2029 | 15,068 | 15,494 |
| HORMEL FOODS CORP NOTE - 0.650 | 15,318 | 15,680 |
| HUMANA INC - 5.700% - 03/13/20 | 14,999 | 15,066 |
| INTUIT INC - 5.200% - 09/15/20 | 7,935 | 8,375 |
| JOHN DEERE - 0.450% - 06/07/20 | 15,279 | 15,658 |
| LOWES COS INC NOTE CALL MAKE W | 15,596 | 15,778 |
| MOODY'S CORP - 4.250% - 08/08/ | 12,151 | 12,646 |
| MORGAN STANLEY SER I MTN - 2.9 | 22,842 | 23,875 |
| NETFLIX INC - 5.875% - 11/15/2 | 15,499 | 15,793 |
| NORTHROP GRUMMAN CORP NOTE - 4 | 17,668 | 18,153 |
| ORACLE CORP - 2.300% - 03/25/2 | 17,600 | 18,233 |
| OREILLY AUTOMOTIVE INC NOTE - | 11,325 | 11,574 |
| OTIS WORLDWIDE CORP SER B NOTE | 15,535 | 16,054 |
| PAYPAL HOLDINGS INC - 2.650% - | 15,720 | 16,154 |
| PHILP MORRIS - 4.875% - 02/15/ | 14,745 | 15,174 |
| PRAXAIR INC NT - 1.100% - 08/1 | 15,722 | 16,630 |
| PUBLIC SVC ELEC & GASCO SER P | 15,065 | 15,285 |
| S&P GLOBAL INC - 2.900% - 03/0 | 13,897 | 14,227 |
| SABINE PASS LIQUEFACTION - 4.2 | 15,126 | 15,662 |
| SHERWIN-WILLIAMS CO - 4.250% - | 14,678 | 14,846 |
| STARBUCKS CORP - 2.000% - 03/1 | 15,235 | 15,740 |
| STRYKER CORP - 1.950% - 06/15/ | 15,919 | 16,246 |
| SYSCO - 3.300% - 07/15/2026 | 15,106 | 15,451 |
| T MOBILE - 3.875% - 04/15/2030 | 16,602 | 17,084 |
| TAKE-TWO INTERACTIVE SOFTWARE | 10,386 | 10,670 |
| TORONTO DOMINION BANK MTN - 1. | 15,006 | 15,538 |
| UNION PAC CORP - 2.375% - 05/0 | 8,366 | 8,707 |
| WALMART INC - 1.500% - 09/22/2 | 20,846 | 21,460 |
| WASTE CONNECTIONS INC - 4.250% | 12,471 | 12,935 |
| WELLS FARGO &CO - 2.188% - 04/ | 15,011 | 15,336 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,046 | 14,046 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 788 | 788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 300 | |||
| 990-PF Excise Tax for 2022 | 6 |