| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 54,100 | 27,050 | 27,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 999,650 | 935,580 |
| ALPHABET INC | 745,178 | 621,225 |
| AMAZON.COM INC | 979,500 | 959,770 |
| AMAZON.COM INC | 494,395 | 485,355 |
| AMAZON.COM INC 2031 | 497,230 | 431,155 |
| AMERICAN INTL GROUP | 975,360 | 905,440 |
| AMGEN INC | 1,014,910 | 855,400 |
| ANHEUSER BUSCH INBEV WOR | 1,013,272 | 948,320 |
| ANHEUSER BUSCH INBEV WOR | 1,568,020 | 1,560,450 |
| APPLE INC | 1,001,675 | 830,090 |
| ARES CAPITAL CORP | 683,403 | 684,292 |
| ARIZONA BOARD OF RIGHTS-A | 500,000 | 424,485 |
| ASTRAZENECA FINANCE LLC | 1,005,080 | 862,190 |
| AT&T INC | 1,011,392 | 986,910 |
| BANK OF AMERICA CORP | 1,015,496 | 902,670 |
| BANK OF AMERICA CORP | 1,002,680 | 946,500 |
| BRISTOL-MYERS SQUIBB CO | 1,238,825 | 1,022,750 |
| BROADCOM CRP/CAYMEN FL | 795,880 | 780,728 |
| BROOKFIELD FINANCE INC | 1,015,205 | 993,760 |
| CALIFORNIA ST | 1,009,590 | 982,900 |
| CALIFORNIA ST 2033 | 1,046,600 | 984,540 |
| CALIFORNIA ST HLTH FACS FING A | 200,000 | 182,146 |
| CHARLES SCHWAB CORP | 1,026,300 | 970,030 |
| CITIGROUP INC | 1,005,960 | 834,330 |
| CITY & COUNTY OF SAN FANCISCO CA | 1,000,000 | 910,230 |
| COCA-COLA CO/THE | 1,001,255 | 824,330 |
| COMCAST CORP | 1,004,217 | 985,580 |
| COMCAST CORP | 1,025,480 | 986,070 |
| COMCAST CORP 2033 | 513,805 | 485,800 |
| CONOCOPHILLIPS COMPANY | 131,330 | 120,705 |
| COSTCO WHOLESALE CORP | 1,024,850 | 856,620 |
| D.R. HORTON INC | 456,630 | 455,840 |
| DENVER CO CITY & CNTY DEDICATE | 773,880 | 722,693 |
| FAIRFAX CNTY VA | 992,870 | 950,870 |
| FIDELITY NATL INFO SERV | 449,585 | 445,785 |
| FISERV INC | 999,160 | 940,830 |
| FULTON CNTY GA DEV AUTH REVENU | 500,000 | 417,045 |
| GENERAL MOTORS FINL CO | 444,210 | 458,145 |
| GEORGIA ST | 1,091,540 | 969,190 |
| GLAXOSMITHKLINE CAPITAL | 989,470 | 962,930 |
| GLOBAL PAYMENTS INC | 470,940 | 460,300 |
| HOME DEPOT INC | 1,038,250 | 985,010 |
| HOUSTON TX UTILITY SYS REVENUE | 750,000 | 665,378 |
| HSBC HLDGS PLC | 1,024,990 | 1,062,910 |
| INTEL CORP | 1,006,345 | 977,560 |
| INTERCONTINENTAL EXCHANGE INC | 659,139 | 639,171 |
| JOHN DEERE CAPITAL CORP | 498,450 | 479,285 |
| JPMORGAN CHASE & CO | 691,348 | 689,129 |
| JPMORGAN CHASE & CO | 504,260 | 481,070 |
| KLA CORP | 1,008,880 | 1,021,480 |
| LEAVENWORTH CNTY KS UNIF SCH D | 350,000 | 310,678 |
| LOWE'S COS INC | 486,715 | 481,595 |
| MADISON CNT NY CAPITAL RESOUR | 500,000 | 454,235 |
| MARIN CA CMNTY CLG DIST | 1,000,000 | 966,760 |
| MCKESSON CORP | 500,075 | 463,565 |
| MISUBISHI UFJ FIN GRP | 989,090 | 978,060 |
| MONSANTO CO | 257,648 | 199,905 |
| NEW YORK CITY NY TRANSITIONAL | 1,000,000 | 927,930 |
| NEW YORK CITY NY TRANSITIONAL 2031 | 1,005,990 | 953,020 |
| NEW YORK NY | 1,011,300 | 948,070 |
| NEW YORK ST DORM AUTH REVENUES | 500,000 | 495,035 |
| OREGON ST DEPT OF TRANSPRTN HI | 500,000 | 448,205 |
| OREGON ST DEPT OF TRANSPRTN HI | 690,000 | 654,941 |
| PFIZER INC | 1,009,450 | 974,520 |
| PORTLAND OR CMNTY CLG DIST | 1,042,080 | 994,290 |
| PROCTER & GAMBLE CO | 997,390 | 865,290 |
| SAINT PAUL MN SALES TAX REVENUE | 1,000,000 | 916,530 |
| SAN FRANCISCO CALIF CITY & CNT | 215,000 | 188,385 |
| SANTA CLARA VALLEY WATER DISTRICT | 500,000 | 463,605 |
| SANTANDER HOLDINGS USA | 600,630 | 593,604 |
| SIMON PROPERTY GROUP LP | 981,620 | 968,770 |
| STANFORD UNIVERSITY | 1,000,000 | 935,660 |
| STATE OF CONNECTICUT BRADLEY | 1,000,000 | 909,240 |
| STATE OF OREGON DEPARTMENT OF ADMIN | 1,000,000 | 942,510 |
| STATE STREET CORP | 302,578 | 295,146 |
| TOTAL CAPITAL SA | 1,037,730 | 980,940 |
| TOYOTA MOTOR CREDIT CORP | 1,019,580 | 976,860 |
| UNION PACIFIC CORP | 996,920 | 976,180 |
| UNITEDHEALTH GROUP INC | 1,000,440 | 866,520 |
| UNIV OF COLORADO CO ENTERPRISE | 55,000 | 46,801 |
| UNIVERSITY OF CALIFORNIA | 1,000,000 | 950,860 |
| UNIVERSITY OF WASHINGTON | 750,000 | 619,140 |
| US BANCORP | 978,930 | 958,280 |
| VIRGINIA ELEC & POWER CO | 1,015,990 | 1,011,370 |
| BP CAP MARKETS AMERICA | 393,428 | 406,992 |
| MISUBISHI UFJ FIN GRP | 1,004,440 | 1,035,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OAKTREE SENIOR LOAN FUND LP | AT COST | 2,204,221 | 2,211,713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 37,219 | 0 | 37,219 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PORTFOLIO EXPENSES | 13,682 | 13,682 | 0 | |
| REGISTRATION RENEWAL FEE | 200 | 0 | 200 | |
| INSURANCE EXPENSE | 3,399 | 0 | 3,399 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME - BOOK | 931 | 931 | 931 |
| Description | Amount |
|---|---|
| ACCRETION OF DISCOUNT | 16,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 94,925 | 94,925 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 EXCISE TAX - EXTENSION | 45,800 | 0 | 0 | |
| 2023 EXCISE TAX - ESTIMATE | 721 | 0 | 0 |