| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 27,439 | 28,205 |
| AMGEN INC | 27,248 | 30,242 |
| AVANTIS EMERGING MKTS EQUITY | 267,341 | 325,539 |
| BLACKROCK TOTAL RETURN FUND IN | 432,220 | 425,956 |
| BROADCOM INC | 27,217 | 35,720 |
| COHEN AND STEERS REALTY SHARES | 310,705 | 283,268 |
| DB X TRACKERS MSCI EAFE HEDGED | 470,948 | 484,697 |
| EATON VANCE INCOME FD OF BOSTO | 190,766 | 196,323 |
| FIDELITY ADVISOR HEALTH CARE F | 497,653 | 572,452 |
| FIRST EAGLE GOLD FUND CLASS I | 757,279 | 724,529 |
| GILEAD SCIENCES INC | 27,813 | 28,110 |
| HENNESSY JAPAN FD INST CL | 177,773 | 211,891 |
| ILLUMINA INC COM | 17,657 | 17,823 |
| ISHARE SP SMALL CAP 600 INDEX | 66,048 | 73,394 |
| ISHARES 20+ YR TREAS BD | 148,160 | 126,369 |
| ISHARES MSCI EMERGING MARKETS | 145,409 | 155,480 |
| JANUS HENDERSON MORTGAGEBACKED | 143,287 | 141,679 |
| JPMORGAN BETABUILDERS DEVELOPE | 233,113 | 231,558 |
| JPMORGAN BETABUILDERS INTERNAT | 424,160 | 511,231 |
| KRANESHARES CSI CHINA INTERNET | 505,527 | 463,698 |
| L3HARRIS TECHNOLOGIES | 6,301 | 6,319 |
| LAZARD GLOBAL LISTED INFRASTRU | 279,716 | 286,110 |
| NORTHROP GRUMMAN CORP | 19,463 | 19,662 |
| PALO ALTO NETWORKS INC | 92,461 | 187,839 |
| PIMCO COMMODITY REAL RETURN ST | 261,305 | 171,876 |
| PIMCO INCOME FUND P CLASS | 244,843 | 245,382 |
| PIMCO TRENDS MANAGED FUTURES S | 270,711 | 214,773 |
| ROCKWELL AUTOMATION INC | 27,077 | 27,633 |
| SALESFORCE.COM | 92,561 | 161,831 |
| SPDR GOLD SHARES | 676,665 | 735,239 |
| SPDR S TR/S&P 500 HIGH DIVID E | 145,218 | 140,261 |
| T ROWE PRICE FLOATING RATE FUN | 211,389 | 216,133 |
| THE BLACKSTONE GROUP INC CL A | 27,438 | 36,003 |
| VANGUARD GROWTH ETF | 133,818 | 151,399 |
| VANGUARD MID-CAP ETF | 65,917 | 70,955 |
| VANGUARD VALUE ETF | 629,550 | 667,517 |
| WISDOMTREE INDIA | 277,062 | 306,270 |
| WISDOMTREE JAPAN HEDGED EQUITY | 272,442 | 377,610 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 30,150 | 30,150 | ||
| Bank Charges | 257 | 257 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 33,398 | 33,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,700 | |||
| 990-PF Excise Tax for 2022 | 351 |