| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 15,670 | 15,670 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 31420B300 FEDERATED HERMES INS | ||
| 19765N518 COLUMBIA CORPORATE I | ||
| 084664BT7 BERKSHIRE HATHAWAY | ||
| 548661DH7 LOWES COS INC | 77,976 | 73,189 |
| 857477AZ6 STATE STREET CORP | ||
| 452308AX7 ILLINOIS TOOL WORK | 83,117 | 71,624 |
| 808513BA2 CHARLES SCHWAB CORP | 144,890 | 117,215 |
| 912810EQ7 U S TREASURY BD | ||
| 459200JZ5 IBM CORP | 113,389 | 97,103 |
| 713448DY1 PEPSICO INC | 114,188 | 96,035 |
| 037833BZ2 APPLE INC | 109,137 | 95,319 |
| 06406RAD9 BANK OF NY MTN | 143,539 | 119,804 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | ||
| 06828M876 BARON EMERGING MARKE | ||
| 46625H100 J P MORGAN CHASE CO | 7,714 | 107,673 |
| 882508104 TEXAS INSTRUMENTS IN | 9,091 | 47,729 |
| 594918104 MICROSOFT CORP | 3,423 | 246,306 |
| 12572Q105 CME GROUP INC | 11,503 | 21,271 |
| 78462F103 SPDR S P 500 ETF | ||
| 653656108 NICE SYS LTD SPONSOR | 19,233 | 23,941 |
| 500467501 KONINKLIJKE AHOLD DE | 35,671 | 46,207 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 91324P102 UNITED HEALTH GROUP | 17,339 | 68,968 |
| 717081103 PFIZER INC | 12,517 | 21,708 |
| 375558103 GILEAD SCIENCES INC | 8,150 | 29,083 |
| 20030N101 COMCAST CORP CL A | 39,652 | 57,093 |
| 771195104 ROCHE HOLDINGS LTD S | 95,545 | 95,212 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 48268K101 KT CORP SP A D R | 4,359 | 5,954 |
| 037833100 APPLE INC | 12,852 | 207,162 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 437076102 HOME DEPOT INC | 25,831 | 66,191 |
| 15135B101 CENTENE CORP COM | 11,068 | 15,584 |
| 931142103 WAL MART STORES INC | 19,495 | 44,457 |
| 922908553 VANGUARD REAL ESTATE | ||
| 031162100 AMGEN INC | 17,037 | 31,394 |
| 17275R102 CISCO SYSTEMS INC | 33,734 | 37,941 |
| 002824100 ABBOTT LABORATORIES | 19,857 | 35,112 |
| 654624105 NIPPON TELEGRAPH TEL | 39,616 | 50,572 |
| 835699307 SONY CORP A D R | ||
| 03027X100 AMERICAN TOWER CORP | 86,986 | 110,315 |
| 89400J107 TRANSUNION | ||
| 87918A105 TELADOC INC | ||
| 82706C108 SILICON MOTION TECHN | ||
| 88339J105 TRADE DESK INC THE C | 8,227 | 13,744 |
| 217204106 COPART INC COM | 9,670 | 20,335 |
| 22160K105 COSTCO WHSL CORP | 14,011 | 28,383 |
| 438516106 HONEYWELL INTERNATIO | 24,848 | 34,812 |
| 02079K305 ALPHABET INC CL A | 87,237 | 149,189 |
| 767204100 RIO TINTO PLC A D R | ||
| 500472303 KONINKLIJKE PHILIPS | ||
| N53745100 LYONDELLBASELL INDUS | ||
| 808513105 SCHWAB CHARLES CORP | 9,871 | 20,296 |
| 09247X101 BLACKROCK INC | 81,041 | 97,416 |
| 87612E106 TARGET CORP | 63,769 | 62,380 |
| G5960L103 MEDTRONIC PLC | 42,081 | 33,117 |
| 294821608 ERICSSON LM TEL SP A | ||
| 66987V109 NOVARTIS AG A D R | 60,819 | 76,131 |
| 86562M209 SUMITOMO MITSUI FINL | ||
| 56585A102 MARATHON PETROLEUM C | 30,359 | 117,649 |
| 70450Y103 PAYPAL HOLDINGS INC | 75,628 | 24,564 |
| G6564A105 NOMAD FOODS LTD | ||
| 893641100 TRANSDIGM GROUP INC | 8,285 | 19,220 |
| 595112103 MICRON TECHNOLOGY IN | ||
| 127097103 CABOT OIL GAS CORP C | ||
| 30303M102 FACEBOOK INC A | 28,327 | 42,829 |
| 92343V104 VERIZON COMMUNICATIO | 34,083 | 22,281 |
| 79466L302 SALESFORCE COM INC | 39,652 | 54,470 |
| 76680R206 RINGCENTRAL INC | ||
| 023135106 AMAZON.COM INC | 76,433 | 75,362 |
| 654445303 NINTENDO LTD A D R | ||
| 57667L107 MATCH GROUP INC NEW | 26,901 | 9,454 |
| 88579Y101 3M CO | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 92826C839 VISA INC | 20,021 | 26,816 |
| H1467J104 CHUBB LTD | 5,279 | 9,040 |
| 98419M100 XYLEM INC | ||
| 278865100 ECOLAB INC | ||
| 012653101 ALBEMARLE CORP | 34,262 | 59,381 |
| 654902204 NOKIA CORP SPSD A D | ||
| 57636Q104 MASTERCARD INC | 35,073 | 48,622 |
| 060505104 BANK OF AMERICA CORP | 43,471 | 58,956 |
| 000375204 ABB LTD A D R | 65,440 | 85,410 |
| 92932M101 WNS HOLDINGS LTD ADR | 28,562 | 21,109 |
| 04623U102 ASTELLAS PHARMA INC | 4,315 | 3,356 |
| 97651M109 WIPRO LIMITED A D R | 26,382 | 30,936 |
| 693483109 POSCO A D R | ||
| G3421J106 FERGUSON PLC NEW SHS | ||
| 461202103 INTUIT INC | 9,890 | 16,876 |
| 28176E108 EDWARDS LIFESCIENCES | 37,214 | 34,999 |
| M22465104 CHECK POINT SOFTWARE | 87,653 | 105,883 |
| N72482123 QIAGEN N V | ||
| N07059210 ASML HOLDING NV NY R | ||
| 855244109 STARBUCKS CORP | 29,536 | 27,939 |
| 458140100 INTEL CORP | ||
| 438128308 HONDA MOTOR CO LTD A | 57,038 | 53,505 |
| 456463108 INDUSTRIAS BACHOCO S | ||
| 226718104 CRITEO SA SPON A D R | 15,299 | 20,003 |
| 776696106 ROPER INDS INC | ||
| 902252105 TYLER TECHNOLOGIES I | ||
| 12626K203 CRH PLC ADR | ||
| 138006309 CANON INC SPONS A D | 69,319 | 84,710 |
| 225401108 CREDIT SUISSE GROUP | ||
| 60687Y109 MIZUHO FNL GRP A D R | 7,556 | 9,453 |
| 00206R102 ATT INC | ||
| 00215W100 ASE TECHNOLOGY HOLDI | 23,372 | 28,070 |
| G6095L109 APTIV PLC | 21,986 | 13,727 |
| 958102105 WESTERN DIGITAL CORP | ||
| 088606108 B H P BILLITON LIMIT | 5,485 | 4,850 |
| 559222401 MAGNA INTL INC CL | 31,692 | 29,954 |
| 405552100 HALEON PLC SPON ADS | ||
| 37733W204 GSK PLC SPONSORED A | ||
| 049468101 ATLASSIAN CORPORATIO | ||
| 00724F101 ADOBE SYS INC | 18,781 | 24,461 |
| 641069406 NESTLE SA SPONSORED | 35,236 | 30,758 |
| 670100205 NOVO NORDISK AS A D | 110,336 | 116,588 |
| 26874R108 E N I SPA A D R | 3,958 | 4,455 |
| G5494J103 LINDE PLC | ||
| 980228308 WOODSIDE PETROLEUM L | ||
| 81762P102 SERVICENOW INC | 23,580 | 31,792 |
| 889110102 TOKYO ELECTRON LTD A | ||
| 17133Q502 CHUNGHWA TELECOM CO | ||
| 26251A108 DSV PANALPINA A S A | 20,251 | 16,948 |
| 086516101 BEST BUY CO INC | 31,486 | 24,580 |
| G1151C101 ACCENTURE PLC CL A | 63,753 | 65,971 |
| 25157Y202 DEUTSCHE POST AG A D | 18,365 | 14,666 |
| 009066101 AIRBNB INC CL A | 21,902 | 18,243 |
| 25243Q205 DIAGEO PLC SPONSORED | ||
| 67066G104 NVIDIA CORP | 17,679 | 44,075 |
| 686330101 ORIX CORP SPONS A D | ||
| 71646E100 PETRO CHINA COMPANY | ||
| M5425M103 INMODE LTD | ||
| 98954M101 ZILLOW GROUP INC | 19,542 | 20,703 |
| M9T951109 ZIM INTEGRATED SHIPP | ||
| 65339F101 NEXTERA ENERGY INC | 51,141 | 39,056 |
| 617446448 MORGAN STANLEY | 31,885 | 34,876 |
| 29446M102 EQUINOR ASA SPON ADR | ||
| 824596100 SHINHAN FINANCIAL GR | ||
| 78409V104 S P GLOBAL INC | 20,272 | 20,704 |
| 372303206 GENMAB A S SP A D R | 20,530 | 18,499 |
| 149123101 CATERPILLAR INC | 16,610 | 21,584 |
| 16941R108 CHINA PETROLEUM CHEM | ||
| 00202F102 A P MOLLER MAERSK A | 25,523 | 21,488 |
| 00287Y109 ABBVIE INC | 44,884 | 47,266 |
| 007903107 ADVANCED MICRO DEVIC | 26,573 | 52,625 |
| 032654105 ANALOG DEVICES INC | 15,700 | 18,268 |
| 05523R107 B A E SYSTEMS P L C | 26,435 | 35,327 |
| 055622104 BP PLC SPON A D R | 20,694 | 20,284 |
| 126650100 CVS HEALTH CORPORATI | 26,011 | 28,978 |
| 20825C104 CONOCOPHILLIPS | 19,737 | 18,571 |
| 235851102 DANAHER CORP | 24,547 | 24,291 |
| 244199105 DEERE CO. | 15,365 | 15,995 |
| 256135203 DR REDDYS LABORATORI | 28,761 | 29,711 |
| 36118L106 FUTU HOLDINGS LTD A | 16,380 | 15,296 |
| 42751Q105 HERMES INTL A D R | 15,406 | 18,284 |
| 433578507 HITACHI LTD A D R | 12,496 | 15,180 |
| 46591M109 JOYY INC A D R | 11,596 | 11,592 |
| 502431109 L3HARRIS TECHNOLOGIE | 26,022 | 27,591 |
| 550021109 LULULEMON ATHLETICA | 15,040 | 25,053 |
| 606776201 MITSUBISHI ELECTRIC | 18,978 | 24,724 |
| 609207105 MONDELEZ INTERNATION | 29,399 | 32,956 |
| 64110L106 NETFLIX.COM INC | 32,970 | 44,306 |
| 64110W102 NETEASE INC A D R | 26,031 | 23,476 |
| 697435105 PALO ALTO NETWORKS I | 27,219 | 51,014 |
| 70432V102 PAYCOM SOFTWARE INC | 26,795 | 20,465 |
| 72341E304 PING AN INSURANCE AD | 38,121 | 20,584 |
| 74340W103 PROLOGIS INC | 12,245 | 15,729 |
| 747525103 QUALCOMM INC | 15,919 | 20,537 |
| 759530108 RELX PLC SPON A D R | 3,024 | 4,085 |
| 780259305 SHELL PLC SPON A D R | 131,153 | 126,270 |
| 799926100 SANDOZ GROUP AG SPON | 3,404 | 4,802 |
| 80105N105 SANOFI A D R | 23,939 | 22,677 |
| 803054204 SAP SE SPONSORED A D | 62,009 | 70,802 |
| 90353T100 UBER TECHNOLOGIES IN | 22,339 | 46,054 |
| 907818108 UNION PACIFIC CORP | 13,160 | 15,228 |
| 911312106 UNITED PARCEL SERVIC | 19,909 | 20,440 |
| 92338C103 VERALTO CORP COM SHS | 3,240 | 2,879 |
| 92763W103 VIPSHOP HOLDINGS LTD | 35,984 | 43,317 |
| 977874205 WOLTERS KLUWER NV SP | 13,687 | 15,106 |
| G25508105 CRH PLC | 85,650 | 112,938 |
| G54950103 LINDE PLC SHS | 25,194 | 31,625 |
| L8681T102 SPOTIFY TECHNOLOGY S | 37,459 | 46,038 |
| M7S64H106 MONDAY COM LTD | 14,999 | 20,283 |
| N82405106 STELLANTIS N V | 11,006 | 13,409 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S P SMA | AT COST | 653,954 | 819,453 |
| 63873P817 LOOMIS SAYLES STRATE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 648,251 | 740,363 |
| 464287499 ISHARES RUSSELL MID | AT COST | 639,340 | 704,933 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024932154 AMERICAN CENTURY HIG | |||
| 19765N518 COLUMBIA CORPORATE I | AT COST | 281,789 | 252,343 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 440,696 | 644,414 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 279,563 | 247,354 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 581,511 | 660,403 |
| 78462F103 SPDR S P 500 ETF | AT COST | 702,888 | 1,676,894 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 503,738 | 440,862 |
| 149498107 CAUSEWAY EMERGING MA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 1,147,083 | 1,188,458 |
| 31420B300 FEDERATED HERMES INS | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 418,319 | 451,373 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 515,433 | 636,277 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 248,366 | 248,941 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 249,479 | 248,224 |
| 464287440 ISHARES 7 10 YEAR TR | AT COST | 558,191 | 601,666 |
| CASH CASH | AT COST | 1,122 | 1,122 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 17,822 | 18,528 | 18,528 |
| Description | Amount |
|---|---|
| VANGUARD TIMING ADJ | 6,517 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 54 | 0 | 54 | |
| ADR FEES | 1,594 | 1,594 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 409 | 409 | |
| FEDERAL TAX REFUND | 16,055 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 5,015 | 4,514 | 502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,398 | 13,398 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,286 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 986 | 986 | 0 |