| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF CORE PLUS | AT COST | 6,057 | 5,498 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 4,052 | 5,327 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 2,836 | 4,548 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 18,693 | 16,422 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 16,265 | 16,523 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 11,015 | 11,035 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 30,027 | 27,195 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 21,141 | 23,961 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 10,000 | 8,165 |
| 464287507 ISHARES CORE SP MID- | AT COST | 8,540 | 9,700 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,473 | 52,763 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287622 ISHARES RUSSELL 1000 | AT COST | 13,458 | 56,386 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 3,847 | 3,730 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 9,860 | 23,815 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,883 | 21,284 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 2,482 | 24,571 |
| 464287168 ISHARES SELECT DIVID | AT COST | 13,099 | 29,891 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,352 | 21,244 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 4,538 | 6,434 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 14,585 | 17,433 |
| 19248B404 COHEN STEERS GLOBAL | |||
| 90386K720 SALIENT MLP ENERGY I | AT COST | 1,518 | 1,888 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 11,760 | 58,349 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,645 | 4,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 410 | 465 | 465 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 15 |
| VANGUARD REIT ADJ | 203 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | |
| FEDERAL TAX REFUND | 159 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 177 | 177 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 124 | 124 | 0 |