| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 6,039 | 4,529 | 1,510 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC | 25,202 | 24,614 |
| US BANCORP VARIABLE 5.727% | 25,488 | 25,162 |
| BANK OF AMERICA | 23,530 | 24,338 |
| TARGET CORP | 25,426 | 24,773 |
| JP MORGAN CHASE & CO 3.2% | 24,141 | 24,208 |
| HOME DEPOT INC | 25,992 | 23,515 |
| MARRIOTT INERNATIONAL INC 3.75% | 10,110 | 9,766 |
| TRUIST FINANCIAL CORPORATION 4% | 25,690 | 24,570 |
| DR HORTON | 39,219 | 36,483 |
| JOHN DEERE CAPITAL CORP | 23,245 | 23,179 |
| SIMON PROPERTY GROUP LP | 10,040 | 9,983 |
| MASTERCARD INC - CLASS A | 25,061 | 24,865 |
| MORGAN STANLEY VARIABLE 6.138% | 25,431 | 25,450 |
| QUALCOMM | 23,293 | 24,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PHILLIPS 66 | 9,270 | 41,540 |
| PFIZER INC | 50,978 | 57,580 |
| PEPSICO INC | 62,278 | 114,642 |
| PAYCHEX INC | 38,762 | 139,954 |
| PALO ALTO NETWORKS INC | 72,036 | 132,696 |
| O'REILLY AUTOMOTIVE INC | 74,185 | 100,708 |
| ABBOTT LABORATORIES | 40,432 | 137,588 |
| NEXTERA ENERGY INC | 87,549 | 188,294 |
| MORGAN STANLEY | 60,134 | 69,938 |
| MICROSOFT CORP | 58,847 | 342,948 |
| MERCK & CO INC | 25,848 | 92,667 |
| MCDONALDS CORP | 46,836 | 157,150 |
| LOCKHEED MARTIN CORP | 46,675 | 79,317 |
| LILLY ELI & CO | 50,209 | 329,350 |
| PRINCIPAL FINANCIAL GROUP INC | 39,426 | 39,335 |
| PROCTER & GAMBLE CO | 43,965 | 142,144 |
| SOUTHERN CO | 38,070 | 56,096 |
| QUANTA SERVICES | 44,529 | 81,141 |
| WALT DISNEY CO | 53,080 | 45,145 |
| WALMART INC | 63,033 | 94,590 |
| VERIZON COMMUNICATIONS INC | 55,089 | 53,949 |
| VANGUARD INSTITUTIONAL INDEX | 87,850 | 185,002 |
| PROLOGIS INC | 60,169 | 88,645 |
| VANGUARD DEVELOPED MARKETS INDEX FUND | 254,295 | 296,962 |
| TORONTO DOMINION BANK | 63,772 | 104,167 |
| JP MORGAN CHASE & CO | 27,177 | 98,318 |
| SCHLUMBERGER LTD | 37,821 | 42,413 |
| UNITEDHEALTH GROUP INC | 38,969 | 39,485 |
| JOHNSON & JOHNSON | 48,791 | 105,800 |
| DIGITAL REALTY TRUST INC | 35,194 | 88,823 |
| DEERE & COMPANY | 24,285 | 137,955 |
| COSTCO WHOLESALE CORP | 43,686 | 198,024 |
| CONOCOPHILLIPS | 43,169 | 95,758 |
| BERKSHIRE HATHAWAY INC | 128,411 | 136,244 |
| BLACKROCK INC | 64,407 | 142,065 |
| BOEING CO | 13,282 | 58,649 |
| CITIGROUP INC | 55,744 | 59,156 |
| CHEVRON CORP | 36,809 | 68,614 |
| DOMINION ENERGY INC | 26,941 | 25,850 |
| CATERPILLAR INC DEL | 11,005 | 119,746 |
| BROADCOM INC | 84,712 | 200,925 |
| DUKE ENERGY HLDG CORP | 38,195 | 60,747 |
| ILLINOIS TOOL WORKS INC | 16,387 | 96,918 |
| AIR PRODUCTS AND CHEMICALS INC | 25,057 | 95,830 |
| AM BEACON LONDON CO INCOME EQ I | 145,204 | 205,892 |
| HOME DEPOT INC | 14,560 | 180,206 |
| AT&T INC | 80,338 | 60,559 |
| FEDERATED HERMES STRATEGIX VALUE DIVIDEND FD - IS | 200,025 | 197,241 |
| AMAZON COM INC | 39,528 | 182,328 |
| ENBRIDGE INC | 43,894 | 53,166 |
| EMERSON ELECTRIC CO | 54,714 | 107,063 |
| APPLIED MATERIALS INC | 24,898 | 264,984 |
| APPLE INC | 39,915 | 410,089 |
| US BANCORP | 41,053 | 49,772 |
| WELLTOWER INC | 74,153 | 78,718 |
| NVIDIA CORP | 94,028 | 99,044 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BACELINE-UMB INCOME FUND, LLC | AT COST | 163,254 | 250,000 |
| LINWOOD PROPERTIES TRUST | AT COST | 48,831 | 62,805 |
| Description | Amount |
|---|---|
| OTHER CHANGES | 381 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEE | 37,544 | 37,544 | 0 | |
| PORTFOLIO DEDUCTIONS - BACELINE K-1 | 3,726 | 3,726 | 0 | |
| PORTFOLIO DEDUCTIONS - LINWOOD PROPERTIES | 725 | 725 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LINWOOD K-1 | 3,212 | 3,212 | 3,212 |
| BACELINE K-1 | -2,965 | -2,965 | -2,965 |
| IRS REFUND | 4,142 | 4,142 | |
| K-1 | -4,107 | -4,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 3,077 | 0 | 0 | |
| STATE FIDUCIARY INCOME TAX | 8 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 2,679 | 2,679 | 0 |