| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,177 | 1,835 | 7,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PACIFIC GAS & ELEC CO. | 87,112 | 87,112 |
| PNC FINANCIAL SERVICES | 212,752 | 212,752 |
| BANK OF AMERICA CORP MED TERM NTS | 84,200 | 84,200 |
| GENERAL MOTORS FINANCIAL CO INC. | 97,034 | 97,034 |
| CHENIERE CORP CHRISTI HD | 100,223 | 100,223 |
| CHARTER COMM OPT LLC/CAP | 128,787 | 128,787 |
| SOUTHERN CALIFORNIA EDISON CO. | 215,552 | 215,552 |
| CANADIAN IMPERIAL BANK CALL | 167,317 | 167,317 |
| AIR LEASE CORP | 91,484 | 91,484 |
| INTERL CORP NTS B/E | 58,450 | 58,450 |
| PFIZER INVT ENTER NTS | 213,482 | 213,482 |
| BHP BILLITON FIN LTD NTS | 245,486 | 245,486 |
| THERMO FISHER SCIENTIFIC | 247,594 | 247,594 |
| SOUTHERN CALIFORNIA EDISON CO. NTS | 38,250 | 38,250 |
| INTER CORP NTS B/E | 119,589 | 119,589 |
| META PLATFORMS INC. | 212,459 | 212,459 |
| JOHN DEERE CAPITAL CORP | 188,812 | 188,812 |
| UNITED HEALTH GROUP INC. | 189,888 | 189,888 |
| TMOBILE USA INC NTS B/E | 178,383 | 178,383 |
| MORGAN STANLEY NTS B/E | 189,690 | 189,690 |
| WALT DISNEY COMPANY/THE CALL | 191,735 | 191,735 |
| JP MORGAN CHASE & CO NTS | 188,081 | 188,081 |
| WELLS FARGO & CO B/E | 110,381 | 110,381 |
| CITIGROUP INC NTS B/E | 188,994 | 188,994 |
| MORGAN STANLEY B/E | 22,749 | 22,749 |
| AT&T INC. B/E | 233,580 | 233,580 |
| MAGALLENES INC. NTS B/E | 190,615 | 190,615 |
| ORACLE CORP B/E | 189,580 | 189,580 |
| BROADCOM INC. NTS B/E | 194,011 | 194,011 |
| COMCAST CORP B/E | 75,059 | 75,059 |
| WELLS FARGO & CO B/E | 222,425 | 222,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC. | 104,405 | 104,405 |
| ABBVIE INC. | 153,575 | 153,575 |
| ACCENTURE PLC IRELAND | 98,957 | 98,957 |
| ALPHABET INC. | 231,885 | 231,885 |
| AMERICAN EXPRESS CO. | 169,355 | 169,355 |
| AMERIPRISE FINANCIAL INC. | 81,663 | 81,663 |
| BECTON DICKINSON & CO. | 83,390 | 83,390 |
| CISCO SYSTEMS INC. | 92,250 | 92,250 |
| CME GROUP INC. | 88,663 | 88,663 |
| COMCAST CORP NEW | 48,674 | 48,674 |
| COSTCO WHOLESALE CORP | 85,150 | 85,150 |
| DANAHER CORP | 67,320 | 67,320 |
| HOME DEPOT INC. | 66,884 | 66,884 |
| INTERCONTINENTAL EXCHANGE GROUP | 43,024 | 43,024 |
| JP MORGAN CHASE & CO | 199,527 | 199,527 |
| LINDE PLC EUR | 208,641 | 208,641 |
| LOCKHEED MARTIN CORP | 127,360 | 127,360 |
| LOWES COMPANIES INC. | 73,219 | 73,219 |
| MCDONALDS CORP | 147,958 | 147,958 |
| MERCK & CO INC. | 93,539 | 93,539 |
| META PLATFORMS INC. | 136,629 | 136,629 |
| MICROSOFT CORP | 291,807 | 291,807 |
| MORGAN STANLEY | 173,445 | 173,445 |
| NEXTERA ENERGY INC. | 36,930 | 36,930 |
| NORFOLK SOUTHERN CORP | 119,845 | 119,845 |
| NOVARTIS AG SPON ADR | 73,607 | 73,607 |
| O'REILLY AUTOMOTIVE INC. | 95,008 | 95,008 |
| PARKER HANNIFIN CORP | 69,566 | 69,566 |
| PROCTOR & GAMBLE CO. | 118,551 | 118,551 |
| PROLOGIS INC. | 124,636 | 124,636 |
| RAYTHEON TECHNOLOGIES CORP | 115,524 | 115,524 |
| ROCKWELL AUTOMATION INC | 41,294 | 41,294 |
| SALESFORCE INC. | 54,733 | 54,733 |
| SHELL PLC SPON ADR | 62,115 | 62,115 |
| SHERWIN WILLIAMS CO. | 48,656 | 48,656 |
| TARGET CORP | 124,618 | 124,618 |
| THERMO FISHER SCIENTIFIC | 97,665 | 97,665 |
| TJX COS INC. | 76,080 | 76,080 |
| TRAVELERS COS INC. | 125,152 | 125,152 |
| UNITED HEALTH GROUP INC. | 165,312 | 165,312 |
| VISA INC. | 100,495 | 100,495 |
| WALMART INC. | 165,375 | 165,375 |
| ORACLE CORP | 42,488 | 42,488 |
| SANDOZ GROUP AG SPON ADR | 4,642 | 4,642 |
| VERALTO CORP | 7,979 | 7,979 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CRYOBIOPHYSICA STOCK | AT COST | 100,000 | 100,000 |
| EATON VANCE ATLANTA CAP | FMV | 2,262,566 | 2,262,566 |
| HARDING LOEVNER INTERNATIONAL EQUITY | FMV | 2,573,344 | 2,573,344 |
| INVESCO DEVELOPING MARKETS FUND CLASS Y | FMV | 1,430,403 | 1,430,403 |
| VANGUARD 500 INDEX | FMV | 4,268,296 | 4,268,296 |
| INFRASTRUCTURE INV. FUND (ICAPITAL) LTD | FMV | 2,070,141 | 2,070,141 |
| THIRD POINT ULTRA LTD | FMV | 690,687 | 690,687 |
| BLACKSTONE PRIVATE CREDIT FUND | FMV | 2,462,607 | 2,462,607 |
| BLACKSTONE REAL ESTATE INCOME TRUST INC | FMV | 1,458,126 | 1,458,126 |
| BROOKFIELD REAL ESTATE INCOME TRUST INC. | FMV | 733,387 | 733,387 |
| INVESCO S&P 500 EQUAL WEIGHT | FMV | 626,466 | 626,466 |
| ISHARES CORE MSCI EAFE ETF | FMV | 2,068,290 | 2,068,290 |
| APOLLO DEBT SOLUTIONS | FMV | 498,906 | 498,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 16,476 | 0 | 16,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW ACCOUNT | 2,509 | 2,509 | 2,509 |
| INTEREST RECEIVABLE | 42,799 | 57,960 | 57,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE | 1,233 | 0 | 1,233 | |
| SPECIAL PROJECTS | 36,425 | 0 | 36,425 | |
| COMPUTER/IT EXPENSES | 4,257 | 0 | 4,257 | |
| INSURANCE | 5,963 | 0 | 5,963 | |
| MEMBERSHIP DUES | 4,704 | 0 | 4,704 | |
| TELEPHONE | 4,279 | 0 | 4,279 | |
| OFFICE EXPENSES | 8,114 | 0 | 8,114 |
| Description | Amount |
|---|---|
| RETURN OF GRANT | 12,500 |
| UNREALIZED GAINS | 1,859,393 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,806 | 9,626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 64,371 | 64,371 | 0 | |
| PROFESSIONAL SERVICES | 5,000 | 0 | 5,000 | |
| CONSULTING SERVICES | 37,783 | 0 | 37,783 | |
| PAYROLL AND 401K FEES | 18,153 | 0 | 18,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 16,196 | 0 | 0 | |
| FOREIGN TAXES | 22,523 | 22,523 | 0 | |
| REAL ESTATE TAXES | 154 | 0 | 154 |