| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fees | 4,750 | 2,375 | 2,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 468830.584 units DFAPX | 4,707,059 | 4,707,059 |
| 19140.000 units AGG | 1,899,645 | 1,899,645 |
| 128912.263 units PYAIX | 1,214,354 | 1,214,354 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56068.022 units APHTX | 1,038,940 | 1,038,940 |
| 12200.000 units RSP | 1,925,160 | 1,925,160 |
| 24290.000 units IVV | 11,601,633 | 11,601,633 |
| 23257.328 units PYODX | 867,266 | 867,266 |
| 79740.000 units SPYX | 3,094,709 | 3,094,709 |
| 108524.565 units GSIMX | 2,149,872 | 2,149,872 |
| 135600.017 units TCIEX | 2,964,216 | 2,964,216 |
| 94390.669 units WCMIX | 2,148,332 | 2,148,332 |
| 12780.000 units IEMG | 646,412 | 646,412 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 190779.863 units APHFX | FMV | 1,734,236 | 1,734,236 |
| Artisan China PV Offshore Fund | FMV | 600,649 | 600,649 |
| 1899 Opportunities Fund II | FMV | 396,575 | 396,575 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Filing Fee | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | -49,453 | -47,007 | -49,453 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 4,402,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Invt Mgmt, Recordkeeping, Custody Fees | 221,727 | 221,727 | 0 |