| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 482480AE0 KLA-TENCOR CORP 4.65 | 14,258 | 12,922 |
| 91324PCC4 UNITEDHEALTH GROUP | ||
| 70450YAC7 PAYPAL HOLDINGS INC | 15,090 | 14,682 |
| 15089QAJ3 CELANESE US HOLDINGS | 6,253 | 5,944 |
| 822582CC4 SHELL INTERNATIONAL | 20,485 | 19,483 |
| 29444UBK1 EQUINIX INC | 19,952 | 18,657 |
| 61746BDQ6 MORGAN STANLEY 3.875 | 17,611 | 16,909 |
| 961214EC3 WESTPAC BANKING CORP | 17,991 | 17,946 |
| 776743AM8 ROPER TECHNOLOGIES | 16,160 | 14,956 |
| 30231GBC5 EXXON MOBIL CORPORAT | 22,142 | 21,571 |
| 86562MBB5 SUMITOMO MITSUI FINL | ||
| 00287YBC2 ABBVIE INC | ||
| 037833DM9 APPLE INC | 20,829 | 20,554 |
| 42824CBJ7 HP ENTERPRISE CO | 15,310 | 14,836 |
| 231021AU0 CUMMINS INC | 17,048 | 15,938 |
| 06051GEU9 BANK OF AMERICA CORP | ||
| 606822BD5 MITSUBISHI UFJ FIN | 18,224 | 17,926 |
| 579780AR8 MCCORMICK & CO | 14,980 | 13,809 |
| 38141GXJ8 GOLDMAN SACHS GROUP | 22,096 | 19,545 |
| 075887BF5 BECTON DICKINSON AND | 16,609 | 14,764 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 13,335 | 19,877 |
| 02079K107 ALPHABET INC CL C | 18,866 | 42,279 |
| 532457108 ELI LILLY & CO COM | 5,384 | 43,719 |
| 512807108 LAM RESEARCH CORP CO | 2,696 | 11,749 |
| 91324P102 UNITEDHEALTH GROUP I | 3,769 | 44,750 |
| 56501R106 MANULIFE FINANCIAL C | 5,861 | 8,177 |
| 92826C839 VISA INC-CLASS A SHR | 10,672 | 13,018 |
| 150870103 CELANESE CORP | 3,718 | 14,760 |
| 594918104 MICROSOFT CORP | 14,591 | 107,171 |
| 126650100 CVS HEALTH CORPORATI | ||
| 172967424 CITIGROUP INC. | 9,312 | 11,574 |
| 872540109 TJX COMPANIES INC | 1,820 | 5,160 |
| 084670702 BERKSHIRE HATHAWAY I | 6,825 | 17,833 |
| 654106103 NIKE INC CL B | 7,946 | 16,828 |
| 09247X101 BLACKROCK INC | 10,259 | 16,236 |
| 911312106 UNITED PARCEL SERVIC | 5,500 | 7,862 |
| 58933Y105 MERCK & CO INC NEW | 8,292 | 17,443 |
| 87612E106 TARGET CORP | 5,024 | 9,257 |
| 883556102 THERMO FISHER SCIENT | 2,554 | 10,616 |
| 907818108 UNION PACIFIC CORP | 3,903 | 40,527 |
| 25243Q205 DIAGEO PLC - ADR | 6,894 | 9,468 |
| 285512109 ELECTRONIC ARTS INC | 2,886 | 4,104 |
| 192446102 COGNIZANT TECH SOLUT | 7,214 | 10,952 |
| H84989104 TE CONNECTIVITY LTD | 4,199 | 9,133 |
| G29183103 EATON CORP PLC | 3,612 | 18,062 |
| 037833100 APPLE INC | 5,782 | 94,340 |
| 871829107 SYSCO CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 10,950 | 30,618 |
| 17275R102 CISCO SYSTEMS INC | 12,457 | 23,492 |
| 097023105 BOEING CO | 10,772 | 14,336 |
| 437076102 HOME DEPOT INC | 3,661 | 8,664 |
| 12572Q105 CME GROUP INC | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 867224107 SUNCOR ENERGY INC NE | 15,087 | 19,224 |
| 254687106 WALT DISNEY CO | ||
| 460690100 INTERPUBLIC GROUP CO | 1,459 | 1,632 |
| 75513E101 RTX CORP | 7,706 | 8,414 |
| 09260D107 BLACKSTONE INC | 10,819 | 14,401 |
| 30303M102 META PLATFORMS INC | 6,786 | 21,238 |
| 94106L109 WASTE MANAGEMENT INC | 5,377 | 6,269 |
| 904767704 UNILEVER PLC - ADR | 6,651 | 7,030 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 09857L108 BOOKING HOLDINGS INC | 9,389 | 17,736 |
| 7591EP100 REGIONS FINL CORP NE | 8,165 | 7,268 |
| 891160509 TORONTO DOMINION BK | 11,190 | 10,662 |
| 418056107 HASBRO INC | ||
| H2906T109 GARMIN LTD | 4,475 | 6,427 |
| 609207105 MONDELEZ INTERNATION | 10,792 | 12,675 |
| 11135F101 BROADCOM INC | 7,729 | 16,744 |
| 00287Y109 ABBVIE INC | 7,507 | 7,749 |
| 00724F101 ADOBE INC | 10,760 | 11,932 |
| 007903107 ADVANCED MICRO DEVIC | 7,417 | 13,267 |
| 580135101 MCDONALDS CORP | 9,832 | 10,378 |
| 855244109 STARBUCKS CORP COM | 9,831 | 9,601 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX090895 TX BAY BL45 HTC RR . | AT COST | 1 | 1 |
| 552982720 MFS GLOBAL REAL ESTA | AT COST | 367,470 | 383,044 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 235,383 | 222,060 |
| 901165100 TWEEDY BROWNE INTL V | AT COST | 89,000 | 87,410 |
| 77956H385 T ROWE PRICE NEW ASI | AT COST | 243,222 | 249,752 |
| 464287507 ISHARES CORE S&P MID | AT COST | 110,688 | 214,791 |
| MSX088715 RIGHT TO RECEIVE DIS | AT COST | 1 | |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 128,000 | 129,723 |
| 298706110 AMER FNDS EUROPAC GR | AT COST | 69,000 | 77,574 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 104,134 | 105,488 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 194,870 | 169,731 |
| 46429B366 ISHARES CMBS ETF | |||
| 464287648 ISHARES RUSSELL 2000 | AT COST | 166,088 | 290,053 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 136,868 | 311,164 |
| 61760X760 MSIF-INTERNATIONAL E | AT COST | 127,140 | 119,150 |
| 464287168 ISHARES SELECT DIVID | AT COST | 152,207 | 199,274 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 50,000 | 46,500 |
| 72201P522 PIMCO EM MKTS CORP B | |||
| 000843201 ACAP STRATEGIC FUND- | AT COST | 160,000 | 159,764 |
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 193,653 | 355,501 |
| 04314H576 ARTISAN INTL SMALL C | AT COST | 117,626 | 120,922 |
| 044820504 ASHMORE EMERG MKTS C | |||
| 808524870 SCHWAB U.S. TIPS ETF | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 90,743 | 295,591 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 396,819 | 410,061 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 11,577 |
| COST BASIS ADJ | 83 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,656 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,487 | 1,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,447 | 2,447 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,134 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,089 | 1,089 | 0 |