| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,850 | 2,850 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE AND COX INCOME FUND | 2,899,775 | 2,950,676 |
| EQUITY FUNDS | 5,464,337 | 7,027,710 |
| EXCHANGE TRADED FUNDS | 6,002,102 | 6,607,729 |
| AMERICAN BEACON DEVELOP | 484,897 | 490,737 |
| PERFORMANCE TRUST STRATE | 2,910,859 | 2,939,461 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARROWMARK GLOBAL OPPORTUNITY FUND | AT COST | 250,000 | 237,986 |
| BLUE VISTA REAL ESTATE PARTNERS | AT COST | 250,000 | 191,607 |
| HARBERT EUROPEAN RE FUND | AT COST | 250,000 | 218,970 |
| MAGNITUDE INTERNATIONAL | AT COST | 628,787 | 917,294 |
| NEVEEN CHURCHILL PRIVATE INCOME | AT COST | 500,000 | 500,000 |
| STRATEGIC PARTNERS FUND | AT COST | 500,000 | 333,947 |
| VARDE EUROPEAN REAL ESTATE | AT COST | 289,586 | 80,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 319 | 319 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 76,524 | 76,524 | 0 | 0 |
| TELEPHONE / INTERNET | 1,772 | 1,772 | 0 | 0 |
| INSURANCE | 1,001 | 1,001 | 0 | 0 |
| OFFICE SUPPLIES | 6,800 | 6,800 | 0 | 0 |
| WIRE FEE | 25 | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEES | 59,771 | 29,885 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID - 2022 | 26,015 | 26,015 | 0 | 0 |