| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,074 | 3,537 | 0 | 3,537 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2021-08-12 | 3,148 | 1,637 | 200DB | 19.20 % | 604 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THE SOUTHERN CO 4.95% SER-A | 250,000 | 226,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 22,107 | 1,347,710 |
| INTL BUSINESS MACHINES CORP. | 148,806 | 287,848 |
| JOHNSON & JOHNSON | 200,395 | 453,762 |
| PEPSICO INC. | 130,986 | 406,597 |
| PROCTER & GAMBLE | 200,675 | 436,836 |
| VERIZON COMMUNICATIONS | ||
| MC DONALDS CORP | 100,387 | 355,812 |
| PS BUSINESS PARKS INC. | ||
| DUKE ENERGY CORP | 250,000 | 246,200 |
| COLGATE PALMOLIVE CO | 39,804 | 98,123 |
| UNITED PARCEL SER INC CL-B | 43,668 | 97,325 |
| WELLS FARGO CO DEP SH PFD CL A |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEALTH CARE SEL SECT SPDR FD | AT COST | 78,788 | 350,633 |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 62,775 | 240,843 |
| VANGUARD GROWTH ETF | AT COST | 139,695 | 427,460 |
| LORD ABBETT ULTRA SHORT BD | AT COST | 683,740 | 691,268 |
| VANGUARD INDUSTRIAL ETF | AT COST | 250,296 | 492,881 |
| BLACKROCK EVENT DRIVEN EQ INST | AT COST | 658,486 | 719,435 |
| FIRST TRUST AMEX BIOTECH | AT COST | 155,201 | 179,709 |
| AMER BEACON AHL MNGD FUT STR Y | AT COST | 50,486 | 49,984 |
| VANGUARD INFO TECH ETF | AT COST | 44,850 | 267,168 |
| VANGUARD SMALL CAP ETF | AT COST | ||
| VANGUARD UTILITY ETF | AT COST | 74,934 | 87,039 |
| JPMORGAN EMERGING MKTS EQ I | AT COST | ||
| MSIF INTL OPPORTUNITY PTF 1 | AT COST | 258,392 | 228,804 |
| ACAP STRATEGIC INTERVAL COMMON | AT COST | ||
| BX/GSO SECURED LENDING FUND CPV | AT COST | 502,954 | 554,320 |
| ISHARES RUSSELL MISCAP V ETF | AT COST | 329,899 | 373,640 |
| VANGUARD SM CAP VALUE ETF | AT COST | 116,563 | 134,258 |
| BNY MELLON INTL STK | AT COST | ||
| THORNBURG LIMITED-TRM INC INST | AT COST | 1,798,655 | 1,710,155 |
| BLACKROCK INNOVATION AND GRW B | AT COST | ||
| PARTNERS GROUP PE - A | AT COST | 554,834 | 664,806 |
| AMERICAN GLOBAL INSIGHT F2 | AT COST | 306,647 | 326,751 |
| FIRST EAGLE GLOBAL I | AT COST | 241,038 | 240,473 |
| GQG PARTNERS EMRG MKTS EQ INS | AT COST | 143,957 | 154,899 |
| JOHN HANCOCK DVRSFD MACRO I | AT COST | 224,676 | 208,942 |
| LAZARD GLB LSTD INFR PTF INST | AT COST | 225,993 | 242,168 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,656 | 1,656 | ||
| Machinery and Equipment | 5,530 | 4,623 | 907 | 907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EPTL FILING FEE | 750 | 750 | ||
| FINANCIAL ADVISORY FEES | 71,101 | 71,101 | ||
| MISCELLANEOUS EXPENSES | 284 | 284 | ||
| PAYROLL PROCESSING | 550 | 550 | ||
| TELEPHONE | 1,957 | 1,957 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,373 | 2,343 |
| EPTL FILING FEE | 1,500 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,262 | 4,262 | ||
| FOREIGN TAX WITHHELD | 1,448 | 1,448 | ||
| PAYROLL TAXES | 4,972 | 4,972 |