| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Keys & Simpkinson | 1,967 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Johnson Equity Income Fund | AT COST | 90,120 | 149,645 |
| Johnson Opportunity Fund | AT COST | 12,066 | 15,780 |
| Lazard International Strategic Equity | AT COST | 11,181 | 12,858 |
| Lazard Global Listed Infrastructure | AT COST | 12 | 12 |
| IShares TR Rus Mid | AT COST | 4,699 | 7,618 |
| American Century Small | AT COST | 7,467 | 8,734 |
| Pear Tree | AT COST | 10,643 | 12,923 |
| Morgan Stanley | AT COST | 11,796 | 13,430 |
| Thrivent Mutual Funds Small Cap | AT COST | 4,254 | 4,864 |
| Johnson Institutional Core Bond Fund | AT COST | 200,745 | 178,118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Notice Filing Fee | 22 | 0 | 0 | |
| Member lunches with organizations | 157 | 0 | 0 | |
| Interest/Penalty on Excise Tax payment | 22 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rebates | 93 | 93 | 93 |
| Description | Amount |
|---|---|
| Basis adjustment | 505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Agency Fees (#18646) | 178 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fee (Ohio Charitable Registration) | 100 | 0 | 0 | |
| Excise Tax | 397 | 0 | 0 |