| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,417 | 9,417 | 9,417 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AB CONCENTRATED GROWTH ADV | FMV | ||
| ALLSPRING CORE BOND FUND | FMV | 136,071 | |
| BLACKROCK STRATEGIC INCOME OPP | FMV | 92,315 | |
| CAMBRIAR INT'L EQUTY FUND | FMV | 63,139 | |
| COHEN & STEERS PREFERRED SEC | FMV | 79,783 | |
| DELAWARE VALUE FUND CLASS L | FMV | ||
| DODGE & COX INCOME FD | FMV | 175,963 | |
| FEDERATED STRATEGIC VALUE FD | FMV | ||
| ISHARES CORE AGG BOND | FMV | 183,216 | |
| ISHARES MSCI EAFE GROWTH | FMV | 39,902 | |
| ISHARES MSCI EAFE VALUE FD | FMV | 48,505 | |
| ISHARES RUSSELL 1000 GROWTH ETF | FMV | 74,883 | |
| ISHARES RUSSELL 1000 VALUE ETF | FMV | 10,907 | |
| ISHARES RUSSELL 2000 GROWTH INDEX | FMV | 80,685 | |
| ISHARES RUSSELL MID CAP GROWTH | FMV | ||
| ISHARES RUSSELL MID-CAP (IWR) | FMV | 95,919 | |
| LAZARD GLOBAL LISTED INFRASTR | FMV | ||
| MFS EMERGING MARKETS DEBT FUND | FMV | 56,394 | |
| SEAFARER OVERSEAS GROWTH & INCOME | FMV | 26,265 | |
| TOUCHSTONE SANDS EM GROWTH | FMV | 24,178 | |
| VANGUARD FTSE EMERGING MARKETS FUND | FMV | 54,951 | |
| VANGUARD REIT ETF | FMV | ||
| WCM FOCUSED INT'L GROWTH-INS | FMV | 69,416 | |
| DIMENSIONAL INTERNATIONAL VA ETF | FMV | 39,411 | |
| DOUBLELINE TOTAL RETURN BOND | FMV | 71,373 | |
| FIDELITY 500 INDEX FD-AI | FMV | 671,891 | |
| ISHARES MSCI INTL QUALITY | FMV | 61,749 | |
| ISHARES MSCI USA MIN VOL FACTOR ETF | FMV | 47,520 | |
| ISHARES MSCI USA QUALITY FACTOR | FMV | 78,573 | |
| LONGLEAF PARTNERS FDS TR INTL | FMV | 44,705 | |
| WISDOMTREE US QUALITY DIVI ETF | FMV | 28,533 |
| Description | Amount |
|---|---|
| TAX ON NET INVESTMENT INCOME | 3,898 |
| Description | Amount |
|---|---|
| DIVIDENDS (GAAP) | 841 |
| UNREALIZED GAIN ADJUSTMENT | 370,436 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,319 | 11,319 | 11,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 60 | 60 | 60 | |
| FOREIGN TAXES PAID | 417 | 417 | 417 |