| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 70,805 | 30,543 | 30,543 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC | 8,549 | 8,549 |
| ALLEGHANY CORP | 8,504 | 8,504 |
| AMERICAN EXPRESS CO | 33,379 | 33,379 |
| AMERICAN HONDA FINANCE | 18,114 | 18,114 |
| AMGEN INC | 4,895 | 4,895 |
| ANALOG DEVICES INC | 17,737 | 17,737 |
| ASTRAZENECA FINANCIAL LLC | 4,311 | 4,311 |
| ATLANTIC CITY ELECTRIC | 9,770 | 9,770 |
| ATMOS ENERGY CORP | 8,131 | 8,131 |
| AUTODESK INC | 10,677 | 10,677 |
| AVALONBAY COMMUNITIES | 9,594 | 9,594 |
| BAKER HUGHES LLC | 19,112 | 19,112 |
| BALTIMORE GAS & ELECTRIC | 9,436 | 9,436 |
| BANK OF AMERICA CORP | 103,703 | 103,703 |
| BANK OF MONTREAL | 32,269 | 32,269 |
| BANK OF NY MELLON CORP | 10,003 | 10,003 |
| BB&T CORPORATION | 16,639 | 16,639 |
| BHP BILLITON FINANCE USA LTD | 11,407 | 11,407 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO | 825,980 | 825,980 |
| BLACKROCK INC | 16,871 | 16,871 |
| BP CAPITAL MARKETS AMERICA | 25,855 | 25,855 |
| CAMDEN PROPERTY TRUST | 8,942 | 8,942 |
| CANADIAN IMPERIAL BANK | 29,057 | 29,057 |
| CAPITAL ONE FINANCIAL | 14,827 | 14,827 |
| CENCORA INC | 4,817 | 4,817 |
| CENTERPOINT ENERGY | 5,127 | 5,127 |
| CHARLES SCHWAB CORP | 8,493 | 8,493 |
| CHUBB INA HOLDINGS INC | 17,276 | 17,276 |
| CITIGROUP INC | 60,909 | 60,909 |
| COLUMBIA PIPELINE GROUP | 19,743 | 19,743 |
| COMCAST CORP | 31,962 | 31,962 |
| CONOCOPHILLIPS | 9,874 | 9,874 |
| CSX CORPORATION | 9,510 | 9,510 |
| EATON CORP | 9,900 | 9,900 |
| EIDP INC | 20,918 | 20,918 |
| ELECTRIC ARTS INC | 8,345 | 8,345 |
| ENTERGY LOUISIANA LLC | 9,363 | 9,363 |
| ENTERGY TEXAS INC | 9,712 | 9,712 |
| ERP OPERATING LP | 18,411 | 18,411 |
| EVERGY METRO INC | 9,995 | 9,995 |
| GILEAD SCIENCES INC | 11,465 | 11,465 |
| GOLDMAN SACHS GROUP INC | 47,569 | 47,569 |
| INTEL CORP | 9,001 | 9,001 |
| INTERCONTINENTIAL EXCHANGE | 19,671 | 19,671 |
| INTUIT INC | 9,423 | 9,423 |
| ISHARES TIPS BOND ETF | 191,440 | 191,440 |
| JOHN DEERE CAPITAL CORP | 35,506 | 35,506 |
| KLA CORP | 15,322 | 15,322 |
| MAGNA INTERNATIONAL INC | 11,653 | 11,653 |
| MANULIFE FINANCIAL CORP | 10,864 | 10,864 |
| METLIFE INC | 17,056 | 17,056 |
| MID-AMERICA APARTMENTS | 8,792 | 8,792 |
| MITSUBISHI UFJ FINANCIAL GROUP | 28,701 | 28,701 |
| MORGAN STANLEY | 70,412 | 70,412 |
| NATIONAL RURAL UTILITY COOP | 9,491 | 9,491 |
| NORTHERN TRUST CORP | 12,774 | 12,774 |
| NUCOR CORP | 14,853 | 14,853 |
| PACIFICORP | 4,333 | 4,333 |
| PGIM HIGH YIELD FUND R6 | 814,118 | 814,118 |
| PHILIP MORRIS INTERNATIONAL INC | 33,438 | 33,438 |
| PIEDMONT NATURAL GAS CO | 9,324 | 9,324 |
| PIMCO INCOME FUND INSTITUTIONAL | 279,164 | 279,164 |
| PIMCO SHORT TERM FUND INSTITUTIONAL | 256,913 | 256,913 |
| PNC FINANCIAL SERVICES GROUP INC | 14,882 | 14,882 |
| PPG INDUSTRIES INC | 10,167 | 10,167 |
| PPL ELECTRIC UTILITIES | 10,221 | 10,221 |
| PRECISION CASTPARTS CORP | 9,792 | 9,792 |
| PRINCIPAL FINANCIAL GROUP | 21,596 | 21,596 |
| PROGRESSIVE CORP | 1,876 | 1,876 |
| PROLOGIS LP | 15,191 | 15,191 |
| PUBLIC SERVICE COMPANY OF OKLAHOMA | 16,579 | 16,579 |
| PUBLIC SERVICES ELECTRIC | 12,309 | 12,309 |
| PUBLIC STORAGE | 19,077 | 19,077 |
| QUALCOMM INC | 9,923 | 9,923 |
| REALTY INCOME CORP | 27,936 | 27,936 |
| RIO TINTO FINANCE USA LTD | 12,106 | 12,106 |
| ROYAL BANK OF CANADA | 38,761 | 38,761 |
| RTX CORPORATION | 16,667 | 16,667 |
| S&P GLOBAL INC | 9,001 | 9,001 |
| SAN DIEGO GAS & ELECTRIC | 30,615 | 30,615 |
| SIMON PROPERTY GROUP LP | 19,690 | 19,690 |
| SUMITOMO MITSUI FINANCIAL GROUP | 26,663 | 26,663 |
| TEXAS INSTRUMENTS INC | 5,192 | 5,192 |
| THE WALT DISNEY COMPANY | 9,708 | 9,708 |
| THERMO FISHER SCIENTIFIC INC | 10,319 | 10,319 |
| TORONTO-DOMINION BANK | 37,428 | 37,428 |
| TOYOTA MOTOR CORPORATION | 10,266 | 10,266 |
| TYCO ELECTRONICS GROUP | 4,326 | 4,326 |
| UNITEDHEALTH GROUP INC | 8,544 | 8,544 |
| US BANCORP | 32,137 | 32,137 |
| VANGUARD LONG TERM TREASURY | 288,760 | 288,760 |
| VANGUARD MORTGAGE-BACKED SECURITIES FUND | 551,545 | 551,545 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | 4,535,902 | 4,535,902 |
| VANGUARD TOTAL INTERNATIONAL BOND FUND | 2,435,817 | 2,435,817 |
| VIRGINIA ELECTRIC & POWER CO | 9,749 | 9,749 |
| WASTE CONNECTIONS INC | 10,945 | 10,945 |
| WASTE MANAGEMENT INC | 11,220 | 11,220 |
| WELLS FARGO & COMPANY | 48,599 | 48,599 |
| WESTPAC BANKING CORP | 37,444 | 37,444 |
| XILINX INC | 17,688 | 17,688 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTERNATIONAL INSTITUTIONAL FUND | 851,699 | 851,699 |
| ARTISAN INTERNATIONAL VALUE FUND | 856,665 | 856,665 |
| FIDELITY 500 INDEX FUND | 5,865,666 | 5,865,666 |
| ISHARES CORE MSCI EAFE ETF | 283,932 | 283,932 |
| ISHARES CORE MSCI EUROPE ETF | 1,080,097 | 1,080,097 |
| ISHARES CORE S&P MIDCAP ETF | 575,363 | 575,363 |
| ISHARES MSCI ALL COUNTRY ASIA EX JAPAN ETF | 247,440 | 247,440 |
| ISHARES MSCI CANADA ETF | 284,122 | 284,122 |
| ISHARES MSCI JAPAN ETF | 817,656 | 817,656 |
| META PLATFORMS INC | 4,029,835 | 4,029,835 |
| PRIMECAP ODYSSEY STOCK FUND | 380,729 | 380,729 |
| SPDR S&P 500 | 2,679,322 | 2,679,322 |
| VANGUARD FTSE EMERGING MARKET | 827,095 | 827,095 |
| VANGUARD FTSE EUROPE ETF | 301,250 | 301,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | FMV | 43,420 | 43,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND PREMIUM AMORTIZATION | 7,103 | 7,103 | 0 | |
| LICENSES AND FEES | 150 | 0 | 450 | |
| BANK CHARGES | 0 | 0 | 80 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF GRANTS PAID | 20,300 | 20,300 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,986,189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 62,000 | 124,000 |
| EXCISE TAX PAYABLE | 0 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 55,425 | 55,425 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 86,060 | 0 | 0 |