| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY CL B, 10 SHS | 1,461 | 3,567 |
| BERKSHIRE HATHAWAY CL B, 35 SHS | 4,996 | 12,483 |
| BERKSHIRE HATHAWAY CL B, 25 SHS | 3,617 | 8,917 |
| BIO-RAD LABS INC CL A, 11 SHS | 3,999 | 3,552 |
| BIO-RAD LABS INC CL A, 14 SHS | 5,021 | 4,520 |
| CHESAPEAKE ENERGY CO, 69 SHS | 5,615 | 5,309 |
| CHESAPEAKE ENERGY CO, 36 SHS | 3,163 | 2,770 |
| CISCO SYSTEMS INC, 125 SHS | 2,211 | 6,315 |
| CISCO SYSTEMS INC, 65 SHS | 2,448 | 3,284 |
| CITIGROUP INC, 93 SHS | 4,204 | 4,784 |
| CVS HEALTH CORP, 50 SHS | 2,748 | 3,948 |
| CVS HEALTH CORP, 16 SHS | 965 | 1,263 |
| CVS HEALTH CORP, 25 SHS | 1,445 | 1,974 |
| CVS HEALTH CORP, 50 SHS | 2,950 | 3,948 |
| DELL TECHNOLOGIES, 66 SHS | 1,623 | 5,049 |
| DELL TECHNOLOGIES, 50 SHS | 1,180 | 3,825 |
| DOMINION ENERGY INC, 100 SHS | 6,317 | 4,700 |
| DOMINION ENERGY INC, 50 SHS | 3,195 | 2,350 |
| DOMINION ENERGY INC, 34 SHS | 1,983 | 1,598 |
| DOMINION ENERGY INC, 51 SHS | 2,857 | 2,397 |
| DOMINION ENERGY INC, 15 SHS | 758 | 705 |
| DOMINION ENERGY INC, 80 SHS | 3,640 | 3,760 |
| FEDEX CORP, 19 SHS | 4,161 | 4,806 |
| FEDEX CORP, 15 SHS | 2,404 | 3,795 |
| FEDEX CORP, 6 SHS | 1,078 | 1,518 |
| FLEETCOR TECHNOLOGIES, 15 SHS | 3,335 | 4,239 |
| FLEETCOR TECHNOLOGIES, 2 SHS | 448 | 565 |
| FLEETCOR TECHNOLOGIES, 6 SHS | 1,300 | 1,696 |
| FLEETCOR TECHNOLOGIES, 11 SHS | 2,317 | 3,109 |
| FLEETCOR TECHNOLOGIES, 11 SHS | 2,442 | 3,109 |
| KINDER MORGAN INC, 366 SHS | 5,800 | 6,456 |
| KINDER MORGAN INC, 182 SHS | 2,814 | 3,210 |
| KINDER MORGAN INC, 173 SHS | 2,661 | 3,052 |
| KINDER MORGAN INC, 47 SHS | 780 | 829 |
| KRAFT HEINZ CO, 100 SHS | 2,879 | 3,698 |
| KRAFT HEINZ CO, 35 SHS | 1,166 | 1,294 |
| KRAFT HEINZ CO, 75 SHS | 2,311 | 2,774 |
| KRAFT HEINZ CO, 100 SHS | 2,675 | 3,698 |
| KRAFT HEINZ CO, 50 SHS | 1,311 | 1,849 |
| KRAFT HEINZ CO, 16 SHS | 506 | 592 |
| LIBERTY BROADBAND CO CL C, 45 SHS | 5,540 | 3,627 |
| LIBERTY BROADBAND CO CL C, 30 SHS | 3,357 | 2,418 |
| LIBERTY BROADBAND CO CL C, 15 SHS | 1,755 | 1,209 |
| LIBERTY BROADBAND CO CL C, 58 SHS | 4,738 | 4,674 |
| LIBERTY MEDIA CORP SER C SIRIUSXM, 130 SHS | 2,562 | 3,741 |
| LIBERTY MEDIA CORP SER C SIRIUSXM, 22 SHS | 475 | 633 |
| LIBERTY MEDIA CORP SER C SIRIUSXM, 100 SHS | 2,030 | 2,878 |
| LOCKHEED MARTIN CORP, 15 SHS | 4,590 | 6,799 |
| LOCKHEED MARTIN CORP, 8 SHS | 2,672 | 3,626 |
| LOWES COMPANIES INC, 22 SHS | 4,235 | 4,896 |
| LOWES COMPANIES INC, 10 SHS | 1,855 | 2,226 |
| MCKESSON CORP, 25 SHS | 3,107 | 11,575 |
| MCKESSON CORP, 3 SHS | 390 | 1,389 |
| MERCK & CO INC, 25 SHS | 1,773 | 2,726 |
| MERCK & CO INC, 30 SHS | 2,155 | 3,271 |
| MERCK & CO INC, 50 SHS | 3,560 | 5,451 |
| NEWS CORP CL A, 236 SHS | 4,506 | 5,794 |
| NINTENDO LTD, 250 SHS | 3,542 | 3,248 |
| NINTENDO LTD, 190 SHS | 2,599 | 2,468 |
| NINTENDO LTD, 95 SHS | 1,119 | 1,234 |
| NINTENDO LTD, 385 SHS | 4,929 | 5,001 |
| NINTENDO LTD, 265 SHS | 3,380 | 3,442 |
| NINTENDO LTD, 235 SHS | 2,569 | 3,053 |
| NINTENDO LTD, 171 SHS | 1,869 | 2,221 |
| OCCIDENTAL PETROLEUM CO, 90 SHS | 5,359 | 5,374 |
| OCCIDENTAL PETROLEUM CO, 44 SHS | 2,604 | 2,627 |
| OCCIDENTAL PETROLEUM CO, 47 SHS | 2,726 | 2,806 |
| PFIZER INC, 81 SHS | 4,510 | 2,332 |
| PFIZER INC, 72 SHS | 3,620 | 2,073 |
| PFIZER INC, 52 SHS | 2,766 | 1,497 |
| PFIZER INC, 30 SHS | 1,539 | 864 |
| PFIZER INC, 32 SHS | 1,417 | 921 |
| PFIZER INC, 24 SHS | 1,063 | 691 |
| PFIZER INC, 75 SHS | 2,457 | 2,159 |
| PFIZER INC, 60 SHS | 1,817 | 1,727 |
| PFIZER INC, 94 SHS | 2,724 | 2,706 |
| POST HOLDINGS INC, 25 SHS | 1,414 | 2,202 |
| POST HOLDINGS INC, 15 SHS | 940 | 1,321 |
| POST HOLDINGS INC, 35 SHS | 2,251 | 3,082 |
| PROGRESSIVE CO, 68 SHS | 2,128 | 10,831 |
| REGENERON PHARMS INC, 12 SHS | 5,781 | 10,539 |
| REGENERON PHARMS INC, 4 SHS | 2,067 | 3,513 |
| REGENERON PHARMS INC, 1 SH | 603 | 878 |
| RTX CORP, 10 SHS | 611 | 841 |
| RTX CORP, 50 SHS | 3,012 | 4,207 |
| RTX CORP, 25 SHS | 1,354 | 2,104 |
| RTX CORP, 25 SHS | 1,371 | 2,104 |
| THE CIGNA GROUP, 31 SHS | 1,334 | 9,283 |
| TJX COMPANIES INC, 55 SHS | 1,920 | 5,160 |
| WELLS FARGO BANK N A, 68 SHS | 1,622 | 3,347 |
| WELLS FARGO BANK N A, 200 SHS | 4,329 | 9,844 |
| WILLIAMS COMPANIES, 122 SHS | 2,176 | 4,249 |
| WILLIAMS COMPANIES, 250 SHS | 1,582 | 8,708 |
| WILLIS TOWERS WATSON, 25 SHS | 3,048 | 6,030 |
| WILLIS TOWERS WATSON, 5 SHS | 623 | 1,206 |
| WILLIS TOWERS WATSON, 6 SHS | 1,348 | 1,447 |
| WILLIS TOWERS WATSON, 16 SHS | 3,306 | 3,859 |
| MERCER CORE FIXED INCOME | 334,506 | 291,991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHABET INC CL C, 80 SHS | AT COST | 2,040 | 11,274 |
| ALPHABET INC CL C, 7 SHS | AT COST | 801 | 987 |
| ALPHABET INC CL C, 21 SHS | AT COST | 2,069 | 2,960 |
| ALPHABET INC CL C, 12 SHS | AT COST | 1,056 | 1,691 |
| ANHEUSER BUSCH INBEV, 90 SHS | AT COST | 5,774 | 5,816 |
| ANHEUSER BUSCH INBEV, 71 SHS | AT COST | 4,286 | 4,588 |
| ANHEUSER BUSCH INBEV, 39SHS | AT COST | 2,211 | 2,520 |
| APPLIED MATERIALS, 49 SHS | AT COST | 1,826 | 7,941 |
| APPLIED MATERIALS, 6 SHS | AT COST | 587 | 972 |
| ARCH CAPITAL GROUP LTD, 44 SHS | AT COST | 1,330 | 3,268 |
| ARCH CAPITAL GROUP LTD, 75 SHS | AT COST | 2,133 | 5,570 |
| BANK OF AMERICA CORP, 50 SHS | AT COST | 1,235 | 1,684 |
| BANK OF AMERICA CORP, 75 SHS | AT COST | 1,645 | 2,525 |
| BANK OF AMERICA CORP, 75 SHS | AT COST | 1,567 | 2,525 |
| BANK OF AMERICA CORP, 50 SHS | AT COST | 1,215 | 1,684 |
| BANK OF AMERICA CORP, 45 SHS | AT COST | 1,095 | 1,515 |
| BAYER AG, 354 SHS | AT COST | 5,012 | 3,267 |
| BAYER AG, 74 SHS | AT COST | 1,056 | 683 |
| BAYER AG, 213 SHS | AT COST | 2,974 | 1,966 |
| BAYER AG, 239 SHS | AT COST | 2,935 | 2,206 |
| BAYER AG, 237 SHS | AT COST | 2,555 | 2,188 |
| BAYER AG, 394 SHS | AT COST | 3,332 | 3,637 |
| BAYER AG, 122 SHS | AT COST | 1,024 | 1,126 |
| TRANSAMERICA INTL EQTY FD CL I | AT COST | 105,761 | 130,699 |
| TRANSAMERICA INTL SM CAP VALUE I | AT COST | 42,550 | 47,806 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 9,754 | 10,438 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 49,602 | 51,831 |
| CROWN CASTLE INC REIT, 43 SHS | AT COST | 4,900 | 4,953 |
| CROWN CASTLE INC REIT, 29 SHS | AT COST | 3,018 | 3,341 |
| CROWN CASTLE INC REIT, 10 SHS | AT COST | 910 | 1,152 |
| CROWN CASTLE INC REIT, 30 SHS | AT COST | 2,650 | 3,456 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCC REGISTRATION FEES | 25 | 0 | 0 | |
| ADR FEES | 108 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,220 | 4,220 | 0 | |
| TAX PREPARATION & OTHER LEGAL FEES | 4,042 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD ON DIVIDENDS | 588 | 0 | 0 | |
| 2023 ESTIMATED TAX - NET INVESTMENT INCOME | 986 | 0 | 0 |