| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 17275R102 CISCO SYS INC | AT COST | 16,388 | 20,208 |
| 254687106 WALT DISNEY CO | AT COST | 4,071 | 13,544 |
| 437076102 HOME DEPOT INC | AT COST | 3,247 | 34,655 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 3,734 | 31,457 |
| 458140100 INTEL CORP | AT COST | 20,335 | 40,200 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 49,923 | 66,911 |
| 464288687 ISHARES S&P US PREFE | AT COST | 26,121 | 20,429 |
| 478160104 JOHNSON & JOHNSON | AT COST | 2,512 | 6,897 |
| 68389X105 ORACLE CORP | AT COST | 12,025 | 42,172 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 103,658 | |
| 713448108 PEPSICO INC | AT COST | 4,452 | 16,984 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 12,851 | 12,823 |
| 464287242 ISHARES IBOXX $INVES | |||
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 23,132 | 23,132 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 9,988 | 29,407 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 4,966 | 36,444 |
| 464287507 ISHARES CORE S&P MID | AT COST | 22,680 | 67,625 |
| 464288588 ISHARES BARCLAYS MBS | |||
| 09260B747 BLACKROCK FLOATING R | AT COST | 36,088 | 34,588 |
| 057071409 BAIRD SHORT TERM BON | AT COST | 25,286 | 24,378 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 25,000 | 20,201 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 34,387 | 32,679 |
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 42,130 | 62,264 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 92,756 | 96,670 |
| 957663669 WESTERN ASSET CORE P | AT COST | 26,311 | 21,035 |
| 49177J102 KENVUE INC | AT COST | 341 | 1,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 14,470 | 14,470 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,788 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,747 | 9,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 139 | 139 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |