| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 81,894 SHS INCOME FD OF AMERICA | 1,508,621 | 1,919,585 |
| 27,593 SHS WASH MUTUAL INVEST FD | 855,610 | 1,578,321 |
| 135,126 SHS AMERICAN BALANCED FD | 2,690,955 | 4,322,679 |
| 75,379 SHS CAP INC BUILDER FD | 3,981,988 | 4,991,626 |
| 7,808 SHS CAP WORLD GWTH & INC FD | 327,145 | 469,427 |
| 19,000 SHS AMERICAN NEW PERSPECTIV | 733,048 | 1,062,122 |
| 19,259 SHS AMER INT'L GRW & INC | 561,018 | 690,831 |
| 466,067 SHS MSILF TR SEC INST | 466,067 | 466,067 |
| 15,345 SHS ACAP STRAT INTERVAL COMM | 300,000 | 277,136 |
| 38,443 SHS AMER BD FD OF AMERICA A | 424,411 | 441,710 |
| 29,407 SHS AMER BD FD OF AMERICA F2 | 326,158 | 337,891 |
| 388,676 ISHARES MSCI ACWI ETF | 38,537 | 39,556 |
| 459,000 SPDR BLOOMBERG T-B | 41,980 | 41,948 |
| 433,000 SHS VANGUARD EXTEND MKT ETF | 56,014 | 71,194 |
| 970,000 SHS VANGUARD MID CAP VAL ETF | 121,824 | 140,660 |
| 782,000 SHS VANGUARD SM CAP VAL ETF | 117,614 | 140,737 |
| VAR INDIV STKS-MS 7338 ( SEE ATT) | 721,265 | 697,240 |
| VAR INDIV STKS-MS 8005 (SEE ATT) | 713,069 | 961,173 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUNDS-SEG PTN OFFSH | AT COST | 300,000 | 254,434 |
| 13,453 BLACKSTONE BCRED | AT COST | 345,567 | 339,416 |
| 22,014 BREIT CL S | AT COST | 320,163 | 315,234 |
| 24,844 NUVEEN GLOBAL CITIES REIT | AT COST | 320,912 | 296,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BROKER FEES | 24,830 | 24,830 | ||
| COMM OF MA PC FEE | 125 | 125 | ||
| MEETING EXPENSES | 96 | 96 |
| Description | Amount |
|---|---|
| ST CAPITAL GAINS | 36,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 5,769 | |||
| FOREIGN TAXES PAID | 4,389 |