| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BANK PLC SR GLBL INDX, ZERO COUPON, 01/24/2025 | 50,170 | 50,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB HIGH INCOME A (AGDAX) | 49,753 | 49,753 |
| FRANKLIN HIGH INCOME A1 (FHAIX) | 52,066 | 52,066 |
| CISCO SYS INC. | 136,404 | 136,404 |
| BRISTOL MYERS SQUIBB CO. | 87,227 | 87,227 |
| CONOCOPHILLIPS | 150,891 | 150,891 |
| CITIGROUP INC. NEW | 108,024 | 108,024 |
| COCA COLA CO. | 123,753 | 123,753 |
| CVS HEALTH CORP COM | 165,816 | 165,816 |
| HONEYWELL INTERNATIONAL INC | 188,739 | 188,739 |
| INTERNATIONAL BUSINESS MACHINES | 163,550 | 163,550 |
| FORD MOTOR CO NEW | 37,789 | 37,789 |
| JOHNSON & JOHNSON | 250,784 | 250,784 |
| JOHNSON CTLS INTL PLC | 121,044 | 121,044 |
| MERCK & CO INC. NEW COM | 185,334 | 185,334 |
| PFIZER INC. | 48,943 | 48,943 |
| PROCTER & GAMBLE | 293,080 | 293,080 |
| RTX CORPORATION | 185,108 | 185,108 |
| WALMART INC. | 299,535 | 299,535 |
| DOW, INC. | 142,584 | 142,584 |
| ANALOG DEVICES INC. | 258,128 | 258,128 |
| CORNING INC. | 51,765 | 51,765 |
| NEXTERA ENERGY INC. | 48,592 | 48,592 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 3100 SO BROADWAY, ENGLEWOOD | 42,326 | 0 | 42,326 | |
| BUILDING - 3100 SO BROADWAY | 25,174 | 25,174 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 101 | 0 | 0 | 51 |
| INSURANCE | 34 | 0 | 0 | 24 |
| WEBSITE | 1,018 | 0 | 0 | 1,018 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAINS | -81,382 | ||
| REALIZED CAPITAL GAINS | 104,723 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CALL - ANALOG DEVICES INC AT 175.000 EXP 01/20/2023 | 1,560 | |
| CALL - AT&T AT 19.000 EXP 01/20/2023 | 207 | |
| CALL - BRISTOL MYERS AT 80.000 EXP. 1/20/2023 | 57 | |
| CALL - CITIGROUP AT 50.000 EXP 03/17/2023 | 1,890 | |
| CALL - COCA COLA AT 65.000 EXP 02/17/2023 | 2,678 | |
| CALL - CONOCOPHILLIPS AT 75.000 EXP 01/19/2024 | 60,906 | |
| CALL - CORNING AT 36.000 EXP 03/17/2023 | 680 | |
| CALL - CVS AT 105.3000 EXP 01/20/2023 | 136 | |
| CALL - DOW AT 55.000 EXP 01/20/2023 | 416 | |
| CALL - FORD AT 16.000 EXP 01/20/2023 | 7 | |
| CALL - HONEYWELL INT AT 200.000 EXP 03/17/2023 | 17,901 | |
| CALL - INTEL CORP AT 30.000 EXP. 02/17/2023 | 966 | |
| CALL - JOHNSON & JOHNSON AT 185.000 EXP 01/20/2023 | 663 | |
| CALL - JOHNSON CONTROLS AT 62.500 EXP 04/21/2023 | 10,963 | |
| CALL - MERK & CO AT 97.500 EXP 04/21/2023 | 26,529 | |
| CALL - PFIZER AT 52.500 EXP 02/17/2023 | 2,261 | |
| CALL - PROCTER & GAMBLE AT 155.000 EXP 01/20/2023 | 2,781 | |
| CALL - RAYTHEON AT 100.000 EXP 01/20/2023 | 6,075 | |
| CALL - VERIZON AT 40.000 EXP 01/20/2023 | 380 | |
| CALL - ANALOG DEVICES INC. AT 200.000 EXP. 2/16/2024 | 8,450 | |
| CALL - BRISTOL MYERS AT 55.000 EXP. 2/16/2024 | 1,020 | |
| CALL - CISCO SYS INC. AT 57.500 EXP. 1/19/2024 | 55 | |
| CALL - CITIGROUP AT 52.500 EXP. 03/15/2024 | 3,959 | |
| CALL - COCA COLA AT 60.000 EXP. 7/19/2024 | 651 | |
| CALL - CONOCOPHILLIPS AT 85.000 EXP. 1/17/2025 | 44,434 | |
| CALL - CVS CORP AT 80.000 EXP. 1/19/2024 | 2,352 | |
| CALL - DOW INC AT 55.000 EXP. 1/19/2024 | 2,483 | |
| CALL - FORD MOTOR CO AT 14.000 EXP. 2/16/2024 | 325 | |
| CALL - HONEYWELL INTL AT 210.000 EXP. 2/16/2024 | 5,580 | |
| CALL - IBM CORP AT 165.000 EXP. 4/19/2024 | 6,300 | |
| CALL - JOHNSON & JOHNSON AT 160.000 EXP. 1/19/2024 | 1,432 | |
| CALL - JOHNSON CTLS AT 57.500 EXP. 2/16/2024 | 5,221 | |
| CALL - MERCK AT 110.000 EXP. 1/19/2024 | 2,261 | |
| CALL - PFIZER INC AT 33.000 EXP. 1/19/2024 | 60 | |
| CALL - PROCTOR & GAMBLE AT 160.000 EXP. 1/19/2024 | 108 | |
| CALL - RAYTHEON AT 85.000 EXP. 1/19/2024 | 2,541 | |
| CALL - WALMART STORES AT 165.000 EXP. 1/19/2024 | 542 | |
| CALL - VERIZON AT 42.000 EXP 1/20/2023 | 78 | |
| CALL - NEXTERA ENERGY INC. AT 110.000 EXP. 3/15/2024 | 700 | |
| CALL - WALMART AT 155.000 EXP 02/17/2023 | 1,030 | |
| CALL - CORNING INC. AT 30.000 EXP 1/19/2024 | 1,471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,565 | 0 | 0 | 2,565 |
| FEDERAL EXCISE TAXES | 6,291 | 0 | 0 | 0 |