| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,385 | 10,385 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 34543 SHS BLACKSTONE SECD LENDING FD | 2020-12 | PURCHASE | 2023-07 | 48,109 | 45,108 | 3,001 | ||||
| QSB FCA VENTURE PARTNERS VI QP | 2016-06 | PURCHASE | 2023-12 | 1,939 | 1,939 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 18083.183 SHS LORD ABBETT CREDIT OPP | 200,030 | 161,302 |
| 3666 SHS BLACKSTONE SENIOR FLTG RATE | 47,235 | 52,094 |
| 4473 SHS BLACKSTONE STRATEGIC CREDIT | 48,889 | 52,558 |
| 7568 SHS BLACKSTONE SECD LENDING FD | 180,297 | 224,013 |
| GOLUB CAPITAL PARTNERS 14 LP | 195,815 | 232,161 |
| BLACKSTONE REAL ESTATE INCOME | 345,224 | 330,668 |
| BLACKSTONE PRIVATE CREDIT OPP FUND | 308,500 | 304,366 |
| CARLYLE TACTICAL PRIVATE CREDIT FUND | 250,000 | 255,441 |
| NB SPECIALTY FINANCE FUND LP | 60,916 | 31,585 |
| ICAPITAL DYAL CAPITAL PARTNERS V | ||
| 1803 SHS GOLUB CAP BDC INC | 24,341 | 28,073 |
| ICAPITAL BLUE OWL GP STAKES V | 74,214 | 83,122 |
| BLUE OWL REAL ESTATE | 100,000 | 98,111 |
| BLACKSTONE PRIVATE EQUITY STRATEGIES | 100,000 | 100,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLARITAS OPPORTUNITY FUND IV | AT COST | 378,570 | 378,570 |
| CLARITAS SHARECARE-CS PARTNERS | AT COST | 179,002 | 179,002 |
| FCA VENTURES PARTNERS VI, LP | AT COST | 227,141 | 227,141 |
| CLARITAS OPPORTUNITY FUND V | AT COST | 362,628 | 362,628 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES PSHIPS | 30,067 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER DEDUCTIONS | 196 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FCA VENT PTNRS VI QP 1231GAIN | 111 | 111 | |
| MAINLAND 10BH INVESTMENTS LLC | 25,484 | ||
| FCA VENTURE PARTNERS VI QP, L | -135 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 12,708 |
| MISC EXPENSES | 338 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT - MAINLAND 10BH INVESTMENTS | 132,868 | 143,907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES/FIDELITY | 20,814 | 20,814 |