| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,320 | 1,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 5,120 | 25,126 |
| 92826C839 VISA INC-CLASS A SHR | 10,400 | 16,075 |
| 87612E106 TARGET CORP | 3,401 | 7,964 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 00287Y109 ABBVIE INC | 8,417 | 12,577 |
| 871829107 SYSCO CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,356 | 20,806 |
| 09260D107 BLACKSTONE INC | 7,894 | 15,304 |
| G29183103 EATON CORP PLC | 6,681 | 19,971 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 94106L109 WASTE MANAGEMENT INC | 6,373 | 12,012 |
| 150870103 CELANESE CORP | 8,480 | 15,964 |
| 532457108 ELI LILLY & CO COM | 1,895 | 22,970 |
| 097023105 BOEING CO | 8,523 | 11,367 |
| 09857L108 BOOKING HOLDINGS INC | 9,386 | 18,882 |
| 254687106 WALT DISNEY CO | ||
| 30303M102 META PLATFORMS INC | 13,990 | 31,744 |
| 891160509 TORONTO DOMINION BK | 10,837 | 11,408 |
| 594918104 MICROSOFT CORP | 7,228 | 69,327 |
| 56501R106 MANULIFE FINANCIAL C | 8,053 | 15,913 |
| 192446102 COGNIZANT TECH SOLUT | 6,436 | 8,004 |
| 418056107 HASBRO INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 867224107 SUNCOR ENERGY INC NE | 13,440 | 21,880 |
| 11135F101 BROADCOM INC | 5,990 | 30,557 |
| 58933Y105 MERCK & CO INC NEW | 7,939 | 17,827 |
| 172967424 CITIGROUP INC. | 10,217 | 14,892 |
| 285512109 ELECTRONIC ARTS INC | 5,798 | 7,973 |
| H84989104 TE CONNECTIVITY LTD | 6,172 | 10,629 |
| 02079K107 ALPHABET INC CL C | 8,137 | 52,536 |
| 907818108 UNION PACIFIC CORP | 1,239 | 9,313 |
| 75513E101 RTX CORP | 9,228 | 13,800 |
| 654106103 NIKE INC CL B | ||
| 89151E109 TOTALENERGIES SE -SP | 14,060 | 20,985 |
| 09247X101 BLACKROCK INC | 5,931 | 10,808 |
| 609207105 MONDELEZ INTERNATION | 5,705 | 9,252 |
| 17275R102 CISCO SYSTEMS INC | 6,001 | 10,184 |
| H2906T109 GARMIN LTD | 7,753 | 14,419 |
| 911312106 UNITED PARCEL SERVIC | 5,796 | 10,003 |
| 037833100 APPLE INC | 3,316 | 59,021 |
| 512807108 LAM RESEARCH CORP CO | 3,885 | 18,649 |
| 904767704 UNILEVER PLC - ADR | 9,676 | 10,348 |
| 883556102 THERMO FISHER SCIENT | 1,828 | 10,792 |
| 007903107 ADVANCED MICRO DEVIC | 5,710 | 11,349 |
| 437076102 HOME DEPOT INC | 11,418 | 12,055 |
| 7591EP100 REGIONS FINL CORP NE | 10,432 | 10,256 |
| 00724F101 ADOBE INC | 9,664 | 8,895 |
| 43300A203 HILTON WORLDWIDE HOL | 9,381 | 8,826 |
| 580135101 MCDONALDS CORP | 11,739 | 10,356 |
| 855244109 STARBUCKS CORP COM | 10,231 | 8,263 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 449,214 | 405,577 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,308 | 42,861 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 47,316 | 43,218 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 102,423 | 188,587 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 69,204 | 60,162 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 132,635 | 122,112 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 64,574 | 66,985 |
| 464288281 ISHARES JP MORGAN US | AT COST | 130,888 | 126,184 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 117,321 | 128,718 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 61,174 | 62,013 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 43,647 | 43,410 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 97 |
| MUTUAL FUND TIMING ADJ | 69 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 21 | 21 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 273 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,453 | 1,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 621 | 621 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 265 | 265 | 0 |