| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT SERVICES | 94,859 | 0 | 0 | 94,859 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2005-05-11 | 4,044,762 | 1,817,415 | SL | 39.500000000000 | 102,399 | 0 | 102,399 | |
| LAND | 2005-05-11 | 1,011,191 | L | 0 | 0 | 0 | |||
| ROOF REPLACEMENTS | 2007-07-01 | 135,000 | 53,021 | SL | 39.500000000000 | 3,418 | 0 | 3,418 | |
| ARCHITECT FEES | 2007-07-01 | 48,764 | 19,157 | SL | 39.500000000000 | 1,235 | 0 | 1,235 | |
| SIDEWALK PAVING | 2007-07-01 | 59,200 | 23,254 | SL | 39.500000000000 | 1,499 | 0 | 1,499 | |
| ANNEX CONSTRUCTION | 2008-07-01 | 1,559,109 | 572,835 | SL | 39.500000000000 | 39,471 | 0 | 39,471 | |
| ANNEX CONSTRUCTION | 2009-07-01 | 550,414 | 188,300 | SL | 39.500000000000 | 13,935 | 0 | 13,935 | |
| FURNITURE AND FIXTURES | 2009-07-01 | 66,418 | 66,418 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TERRACE | 2010-07-01 | 23,090 | 7,319 | SL | 39.500000000000 | 585 | 0 | 585 | |
| ANNEX CONSTRUCTION | 2010-07-01 | 24,296 | 7,696 | SL | 39.500000000000 | 615 | 0 | 615 | |
| FURNITURE AND FIXTURES | 2010-07-01 | 21,237 | 21,237 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2011-07-01 | 9,779 | 9,779 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ANNEX FURNITURE | 2011-07-01 | 17,070 | 17,070 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANNEX CONSTRUCTION | 2011-07-01 | 34,916 | 10,166 | SL | 39.500000000000 | 884 | 0 | 884 | |
| AUDITORIUM PURCHASES | 2011-07-01 | 31,665 | 31,665 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MISC BUILDING IMPROVEMENTS | 2011-07-01 | 58,076 | 16,905 | SL | 39.500000000000 | 1,470 | 0 | 1,470 | |
| ELEVATOR CIP | 2011-12-31 | 21,760 | 6,061 | SL | 39.500000000000 | 551 | 0 | 551 | |
| ANNEX ROOF CIP | 2011-12-31 | 25,839 | 7,194 | SL | 39.500000000000 | 654 | 0 | 654 | |
| IVES STUDIO | 2012-07-01 | 33,918 | 33,918 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ASBESTOS ABATEMENT | 2012-07-01 | 88,145 | 23,436 | SL | 39.500000000000 | 2,232 | 0 | 2,232 | |
| LINK EXTRAORDINARY REPAIR | 2012-07-01 | 29,521 | 7,844 | SL | 39.500000000000 | 747 | 0 | 747 | |
| ADMIN BUILDING-ELEVATOR | 2012-07-01 | 92,884 | 24,686 | SL | 39.500000000000 | 2,351 | 0 | 2,351 | |
| IVES STUDIO | 2013-07-01 | 488,705 | 117,534 | SL | 39.500000000000 | 12,372 | 0 | 12,372 | |
| LIBRARY STACKS | 2013-07-01 | 20,500 | 20,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NORTH GALLERY ROOF | 2013-07-01 | 130,291 | 31,340 | SL | 39.500000000000 | 3,299 | 0 | 3,299 | |
| LINK EXTRAORDINARY REPAIR | 2013-07-01 | 99,416 | 23,911 | SL | 39.500000000000 | 2,517 | 0 | 2,517 | |
| THIRD FLOOR BATHROOM | 2013-07-01 | 26,900 | 6,470 | SL | 39.500000000000 | 681 | 0 | 681 | |
| ROOF | 2013-07-01 | 5,300 | 1,273 | SL | 39.500000000000 | 134 | 0 | 134 | |
| ADMIN BUILDING ELEVATOR | 2013-07-01 | 6,112 | 1,472 | SL | 39.500000000000 | 155 | 0 | 155 | |
| LIBRARY STACKS | 2014-07-01 | 4,275 | 4,275 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ANNEX 2ND FLOOR CONSTRUCTION | 2014-07-01 | 27,000 | 5,814 | SL | 39.500000000000 | 684 | 0 | 684 | |
| PLUMBING AND ELECTRIC | 2014-07-01 | 8,929 | 1,921 | SL | 39.500000000000 | 226 | 0 | 226 | |
| WHEELCHAIR RAMP | 2014-07-01 | 170,639 | 36,720 | SL | 39.500000000000 | 4,320 | 0 | 4,320 | |
| IVES STUDIO-FINAL PAYMENT | 2014-07-01 | 119,372 | 25,687 | SL | 39.500000000000 | 3,022 | 0 | 3,022 | |
| ARCHITECT FEES | 2014-07-01 | 27,566 | 5,933 | SL | 39.500000000000 | 698 | 0 | 698 | |
| IVES STUDIO | 2015-07-01 | 17,753 | 3,368 | SL | 39.500000000000 | 449 | 0 | 449 | |
| ARCHITECT FEES | 2015-07-01 | 23,500 | 4,462 | SL | 39.500000000000 | 595 | 0 | 595 | |
| ORGAN RESTORATION | 2015-07-01 | 97,613 | 97,613 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TERRACE | 2015-07-01 | 14,420 | 2,738 | SL | 39.500000000000 | 365 | 0 | 365 | |
| TERRACE DRAIN PIPE | 2015-07-01 | 29,100 | 29,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING MASONARY | 2015-07-01 | 123,018 | 23,355 | SL | 39.500000000000 | 3,114 | 0 | 3,114 | |
| ART STORAGE | 2015-07-01 | 71,707 | 13,613 | SL | 39.500000000000 | 1,815 | 0 | 1,815 | |
| WHEELCHAIR RAMP | 2015-07-01 | 111,800 | 21,225 | SL | 39.500000000000 | 2,830 | 0 | 2,830 | |
| ACADEMY ANNEX | 2015-07-01 | 5,200 | 990 | SL | 39.500000000000 | 132 | 0 | 132 | |
| ANNEX 2ND FLOOR CONSTRUCTION | 2015-07-01 | 4,344 | 825 | SL | 39.500000000000 | 110 | 0 | 110 | |
| GLASS LINK | 2015-07-01 | 1,700 | 1,700 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ANNEX LIBRARY STACKS | 2015-07-01 | 10,400 | 10,400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ANNEX ROOF | 2015-07-01 | 8,730 | 8,730 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIDEWALK PAVING AND TREES | 2015-07-01 | 21,250 | 4,035 | SL | 39.500000000000 | 538 | 0 | 538 | |
| "DISASTER" ROOM | 2015-07-01 | 7,640 | 1,448 | SL | 39.500000000000 | 193 | 0 | 193 | |
| ARCHITECT FEES | 2016-07-01 | 11,569 | 1,904 | SL | 39.500000000000 | 293 | 0 | 293 | |
| COMPUTER EQUIPMENT | 2016-07-01 | 849 | 849 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GALLERY LIGHTING | 2016-07-01 | 7,678 | 7,130 | SL | 7.000000000000 | 548 | 0 | 548 | |
| NORTH GALLERY - RENOVATION | 2016-07-01 | 96,832 | 15,932 | SL | 39.500000000000 | 2,451 | 0 | 2,451 | |
| BUILDING MASONARY | 2016-07-01 | 408,405 | 67,204 | SL | 39.500000000000 | 10,339 | 0 | 10,339 | |
| GARAGE RENOVATION | 2016-07-01 | 9,425 | 1,553 | SL | 39.500000000000 | 239 | 0 | 239 | |
| BASEMENT REDESIGN | 2016-07-01 | 35,000 | 5,759 | SL | 39.500000000000 | 886 | 0 | 886 | |
| GARAGE ROOF | 2016-07-01 | 30,500 | 5,018 | SL | 39.500000000000 | 772 | 0 | 772 | |
| NORTH GALLERY ROOF & SKYLIGHT | 2016-07-01 | 49,050 | 8,073 | SL | 39.500000000000 | 1,242 | 0 | 1,242 | |
| PLUMBING AND ELECTRIC | 2016-07-01 | 1,965 | 1,965 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ANNEX ASBESTOS ABATEMENT | 2016-07-01 | 55,140 | 55,140 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ANNEX APARTMENT | 2016-07-01 | 13,216 | 2,177 | SL | 39.500000000000 | 335 | 0 | 335 | |
| AUDITORIUM PURCHASES | 2016-07-01 | 5,218 | 5,218 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SIDEWALK AND TREE PITS | 2016-07-01 | 4,879 | 4,879 | SL | 3.000000000000 | 0 | 0 | 0 | |
| TERRACE DRAIN PIPE | 2017-07-01 | 5,980 | 4,697 | SL | 7.000000000000 | 854 | 0 | 854 | |
| AIR CONDITIONING | 2017-07-01 | 5,880 | 4,620 | SL | 7.000000000000 | 840 | 0 | 840 | |
| NORTH GALLERY - RENOVATION | 2017-07-01 | 57,566 | 8,014 | SL | 39.500000000000 | 1,457 | 0 | 1,457 | |
| SOUTH GALLERY | 2017-07-01 | 4,994 | 4,994 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING MASTER PLAN | 2017-07-01 | 73,530 | 10,241 | SL | 39.500000000000 | 1,862 | 0 | 1,862 | |
| BUILDING MASONARY | 2017-07-01 | 36,647 | 5,104 | SL | 39.500000000000 | 928 | 0 | 928 | |
| ART STORAGE | 2017-07-01 | 82,434 | 11,478 | SL | 39.500000000000 | 2,087 | 0 | 2,087 | |
| ASBESTOS ABATEMENT | 2017-07-01 | 13,105 | 1,826 | SL | 39.500000000000 | 332 | 0 | 332 | |
| ANNEX ART STORAGE | 2017-07-01 | 86,090 | 11,985 | SL | 39.500000000000 | 2,179 | 0 | 2,179 | |
| ANNEX LIBRARY STACKS | 2017-07-01 | 4,636 | 4,636 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ANNEX ASBESTOS ABATEMENT | 2017-07-01 | 21,550 | 3,003 | SL | 39.500000000000 | 546 | 0 | 546 | |
| ANNEX ROOFING | 2017-07-01 | 4,490 | 4,490 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ORGAN RESTORATION | 2017-07-01 | 26,839 | 21,087 | SL | 7.000000000000 | 3,834 | 0 | 3,834 | |
| COMPUTER EQUIPMENT | 2018-07-01 | 22,300 | 20,070 | SL | 5.000000000000 | 2,230 | 0 | 2,230 | |
| ANNEX 2ND FLOOR CONSTRUCTION | 2018-07-01 | 3,840 | 2,470 | SL | 7.000000000000 | 549 | 0 | 549 | |
| ADMIN BUILDING OFFICE RENOVATIONS | 2018-07-01 | 4,371 | 2,808 | SL | 7.000000000000 | 624 | 0 | 624 | |
| ADMIN BUILDING LIBRARY PANELING | 2018-07-01 | 5,000 | 3,213 | SL | 7.000000000000 | 714 | 0 | 714 | |
| RE-UPOLSTERING | 2018-07-01 | 5,175 | 3,326 | SL | 7.000000000000 | 739 | 0 | 739 | |
| ANNEX 155TH STREET FACADE AND ROOF | 2018-07-01 | 5,931 | 3,812 | SL | 7.000000000000 | 847 | 0 | 847 | |
| ADMIN BUILDING STAIRWELL | 2018-07-01 | 6,200 | 3,987 | SL | 7.000000000000 | 886 | 0 | 886 | |
| ART STORAGE FACILITY | 2018-07-01 | 57,719 | 6,575 | SL | 39.500000000000 | 1,461 | 0 | 1,461 | |
| TERRACE RESTORATION | 2018-07-01 | 866,561 | 98,721 | SL | 39.500000000000 | 21,938 | 0 | 21,938 | |
| BUILDING MASTER PLAN | 2018-07-01 | 81,222 | 9,252 | SL | 39.500000000000 | 2,056 | 0 | 2,056 | |
| FURNITURE AND FIXTURES | 2019-07-01 | 8,869 | 4,435 | SL | 7.000000000000 | 1,267 | 0 | 1,267 | |
| COMPUTER EQUIPMENT | 2019-07-01 | 15,442 | 10,808 | SL | 5.000000000000 | 3,088 | 0 | 3,088 | |
| TERRACE RESTORATION | 2019-07-01 | 1,313,442 | 116,382 | SL | 39.500000000000 | 34,514 | 0 | 34,514 | |
| MISC BUILDING IMPROVEMENTS | 2019-07-01 | 5,969 | 4,179 | SL | 5.000000000000 | 1,194 | 0 | 1,194 | |
| NORTH BUILDING IMPROVEMENTS | 2019-07-01 | 174,822 | 15,491 | SL | 39.500000000000 | 4,426 | 0 | 4,426 | |
| EAST BUILDING IMPROVEMENTS | 2019-07-01 | 14,072 | 1,246 | SL | 39.500000000000 | 356 | 0 | 356 | |
| SOUTH BUIDING IMPROVEMENTS | 2019-07-01 | 387,982 | 34,377 | SL | 39.500000000000 | 9,822 | 0 | 9,822 | |
| NORTH BUILDING IMPROVEMENTS | 2020-07-01 | 468,052 | 29,623 | SL | 39.500000000000 | 11,849 | 0 | 11,849 | |
| RE-UPOLSTERING | 2020-07-01 | 11,200 | 5,262 | SL | 7.000000000000 | 1,600 | 0 | 1,600 | |
| BUILDING MASTER PLAN | 2020-07-01 | 267,903 | 16,955 | SL | 39.500000000000 | 6,782 | 0 | 6,782 | |
| EAST BUILDING IMPROVEMENTS | 2020-07-01 | 16,788 | 1,063 | SL | 39.500000000000 | 425 | 0 | 425 | |
| SOUTH BUIDING IMPROVEMENTS | 2020-07-01 | 79,024 | 5,002 | SL | 39.500000000000 | 2,001 | 0 | 2,001 | |
| NORTH BUILDING IMPROVEMENTS | 2021-07-01 | 330,286 | 12,543 | SL | 39.500000000000 | 8,362 | 0 | 8,362 | |
| BUILDING MASTER PLAN | 2021-07-01 | 21,735 | 825 | SL | 39.500000000000 | 550 | 0 | 550 | |
| NORTH SOUTH LINK | 2021-07-01 | 13,965 | 531 | SL | 39.500000000000 | 354 | 0 | 354 | |
| SOUTH BUILDING | 2021-07-01 | 2,440 | 93 | SL | 39.500000000000 | 62 | 0 | 62 | |
| CAPITALIZED PAYROLL | 2021-07-01 | 168,300 | 7,655 | SL | 39.500000000000 | 4,261 | 0 | 4,261 | |
| FURNITURE AND FIXTURES | 2022-07-01 | 4,927 | 352 | SL | 7.000000000000 | 704 | 0 | 704 | |
| COMPUTER EQUIPMENT | 2022-07-01 | 15,083 | 1,508 | SL | 5.000000000000 | 3,017 | 0 | 3,017 | |
| AIR CONDITIONING | 2022-07-01 | 2,100 | 150 | SL | 7.000000000000 | 300 | 0 | 300 | |
| SOUTH BUILDING IMPROVEMENTS | 2022-07-01 | 18,818 | 238 | SL | 39.500000000000 | 476 | 0 | 476 | |
| CAPITALIZED PAYROLL | 2022-07-01 | 195,925 | 2,480 | SL | 39.500000000000 | 4,960 | 0 | 4,960 | |
| NORTH BUILDING IMPROVEMENTS | 2022-07-01 | 64,064 | 811 | SL | 39.500000000000 | 1,622 | 0 | 1,622 | |
| NORTH BUILDING IMPROVEMENTS | 2022-07-01 | 40,875 | 517 | SL | 39.500000000000 | 1,035 | 0 | 1,035 | |
| AUDITORIUM PURCHASES | 2022-07-01 | 331,499 | 5,459 | SL | 39.500000000000 | 8,392 | 0 | 8,392 | |
| TERRACE | 2022-07-01 | 103,928 | 1,316 | SL | 39.500000000000 | 2,631 | 0 | 2,631 | |
| BUILDING MASTER PLAN | 2022-07-01 | 115,242 | 1,459 | SL | 39.500000000000 | 2,918 | 0 | 2,918 | |
| EAST BUILDING IMPROVEMENTS | 2022-07-01 | 5,725 | 72 | SL | 39.500000000000 | 145 | 0 | 145 | |
| SOUTH BUIDING IMPROVEMENTS | 2022-07-01 | 95,558 | 1,210 | SL | 39.500000000000 | 2,419 | 0 | 2,419 | |
| CAPITALIZED PAYROLL | 2023-07-01 | 235,996 | SL | 39.500000000000 | 2,987 | 0 | 2,987 | ||
| COMPUTER EQUIPMENT | 2023-07-01 | 4,390 | SL | 5.000000000000 | 439 | 0 | 439 | ||
| AUDITORIUM PURCHASES | 2023-07-01 | 112,613 | SL | 39.500000000000 | 1,425 | 0 | 1,425 | ||
| NORTH BUILDING IMPROVEMENTS | 2023-07-01 | 597,225 | SL | 39.500000000000 | 7,560 | 0 | 7,560 | ||
| AUDITORIUM INTERIOR | 2023-07-01 | 7,335 | SL | 39.500000000000 | 93 | 0 | 93 | ||
| TERRACE | 2023-07-01 | 2,337 | SL | 39.500000000000 | 30 | 0 | 30 | ||
| AIR CONDITIONING | 2023-07-01 | 2,225 | SL | 7.000000000000 | 159 | 0 | 159 | ||
| OFFICE RENO AND REFRESH | 2023-07-01 | 1,503 | SL | 1.000000000000 | 752 | 0 | 752 | ||
| BUILDING MASTER PLAN | 2023-07-01 | 75,494 | SL | 39.500000000000 | 956 | 0 | 956 | ||
| EAST BUILDING IMPROVEMENTS | 2023-07-01 | 25,865 | SL | 39.500000000000 | 327 | 0 | 327 | ||
| SOUTH BUIDING IMPROVEMENTS | 2023-07-01 | 142,109 | SL | 39.500000000000 | 1,799 | 0 | 1,799 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RUSSELL 3000 INDEX FUND B | AT COST | 4,940,579 | 4,565,492 |
| VANGUARD INTERNATIONAL VALUE FUND | AT COST | 7,728,177 | 9,377,977 |
| VANGUARD DIVIDEND GROWTH FUND | AT COST | 3,965,448 | 6,075,535 |
| VANGUARD EMERGING MARKETS ADMIRAL | AT COST | 4,802,540 | 4,274,911 |
| VANGUARD TOTAL WORLD STOCK INDEX FUND | AT COST | 13,936,654 | 18,280,102 |
| BLUESTEM PARTNERS LLC | AT COST | 8,821,306 | 11,071,646 |
| VANGUARD ST TREASURY | AT COST | 7,872,540 | 7,407,737 |
| LONE CASCADE | AT COST | 6,665,806 | 5,895,210 |
| HCP ABSOLUTE RETURN FUND OFFSHORE FEEDER | AT COST | 3,193,544 | 2,986,062 |
| VANGUARD FTSE DEVELOPED ETF | AT COST | 6,345,821 | 6,502,377 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 4,044,762 | 1,919,814 | 2,124,948 | 2,124,948 |
| LAND | 1,011,191 | 0 | 1,011,191 | 1,011,191 |
| ROOF REPLACEMENTS | 135,000 | 56,439 | 78,561 | 78,561 |
| ARCHITECT FEES | 48,764 | 20,392 | 28,372 | 28,372 |
| SIDEWALK PAVING | 59,200 | 24,753 | 34,447 | 34,447 |
| ANNEX CONSTRUCTION | 1,559,109 | 612,306 | 946,803 | 946,803 |
| ANNEX CONSTRUCTION | 550,414 | 202,235 | 348,179 | 348,179 |
| FURNITURE AND FIXTURES | 66,418 | 66,418 | 0 | 0 |
| TERRACE | 23,090 | 7,904 | 15,186 | 15,186 |
| ANNEX CONSTRUCTION | 24,296 | 8,311 | 15,985 | 15,985 |
| FURNITURE AND FIXTURES | 21,237 | 21,237 | 0 | 0 |
| COMPUTER EQUIPMENT | 9,779 | 9,779 | 0 | 0 |
| ANNEX FURNITURE | 17,070 | 17,070 | 0 | 0 |
| ANNEX CONSTRUCTION | 34,916 | 11,050 | 23,866 | 23,866 |
| AUDITORIUM PURCHASES | 31,665 | 31,665 | 0 | 0 |
| MISC BUILDING IMPROVEMENTS | 58,076 | 18,375 | 39,701 | 39,701 |
| ELEVATOR CIP | 21,760 | 6,612 | 15,148 | 15,148 |
| ANNEX ROOF CIP | 25,839 | 7,848 | 17,991 | 17,991 |
| IVES STUDIO | 33,918 | 33,918 | 0 | 0 |
| ASBESTOS ABATEMENT | 88,145 | 25,668 | 62,477 | 62,477 |
| LINK EXTRAORDINARY REPAIR | 29,521 | 8,591 | 20,930 | 20,930 |
| ADMIN BUILDING-ELEVATOR | 92,884 | 27,037 | 65,847 | 65,847 |
| IVES STUDIO | 488,705 | 129,906 | 358,799 | 358,799 |
| LIBRARY STACKS | 20,500 | 20,500 | 0 | 0 |
| NORTH GALLERY ROOF | 130,291 | 34,639 | 95,652 | 95,652 |
| LINK EXTRAORDINARY REPAIR | 99,416 | 26,428 | 72,988 | 72,988 |
| THIRD FLOOR BATHROOM | 26,900 | 7,151 | 19,749 | 19,749 |
| ROOF | 5,300 | 1,407 | 3,893 | 3,893 |
| ADMIN BUILDING ELEVATOR | 6,112 | 1,627 | 4,485 | 4,485 |
| LIBRARY STACKS | 4,275 | 4,275 | 0 | 0 |
| ANNEX 2ND FLOOR CONSTRUCTION | 27,000 | 6,498 | 20,502 | 20,502 |
| PLUMBING AND ELECTRIC | 8,929 | 2,147 | 6,782 | 6,782 |
| WHEELCHAIR RAMP | 170,639 | 41,040 | 129,599 | 129,599 |
| IVES STUDIO-FINAL PAYMENT | 119,372 | 28,709 | 90,663 | 90,663 |
| ARCHITECT FEES | 27,566 | 6,631 | 20,935 | 20,935 |
| IVES STUDIO | 17,753 | 3,817 | 13,936 | 13,936 |
| ARCHITECT FEES | 23,500 | 5,057 | 18,443 | 18,443 |
| ORGAN RESTORATION | 97,613 | 97,613 | 0 | 0 |
| TERRACE | 14,420 | 3,103 | 11,317 | 11,317 |
| TERRACE DRAIN PIPE | 29,100 | 29,100 | 0 | 0 |
| BUILDING MASONARY | 123,018 | 26,469 | 96,549 | 96,549 |
| ART STORAGE | 71,707 | 15,428 | 56,279 | 56,279 |
| WHEELCHAIR RAMP | 111,800 | 24,055 | 87,745 | 87,745 |
| ACADEMY ANNEX | 5,200 | 1,122 | 4,078 | 4,078 |
| ANNEX 2ND FLOOR CONSTRUCTION | 4,344 | 935 | 3,409 | 3,409 |
| GLASS LINK | 1,700 | 1,700 | 0 | 0 |
| ANNEX LIBRARY STACKS | 10,400 | 10,400 | 0 | 0 |
| ANNEX ROOF | 8,730 | 8,730 | 0 | 0 |
| SIDEWALK PAVING AND TREES | 21,250 | 4,573 | 16,677 | 16,677 |
| "DISASTER" ROOM | 7,640 | 1,641 | 5,999 | 5,999 |
| ARCHITECT FEES | 11,569 | 2,197 | 9,372 | 9,372 |
| COMPUTER EQUIPMENT | 849 | 849 | 0 | 0 |
| GALLERY LIGHTING | 7,678 | 7,678 | 0 | 0 |
| NORTH GALLERY - RENOVATION | 96,832 | 18,383 | 78,449 | 78,449 |
| BUILDING MASONARY | 408,405 | 77,543 | 330,862 | 330,862 |
| GARAGE RENOVATION | 9,425 | 1,792 | 7,633 | 7,633 |
| BASEMENT REDESIGN | 35,000 | 6,645 | 28,355 | 28,355 |
| GARAGE ROOF | 30,500 | 5,790 | 24,710 | 24,710 |
| NORTH GALLERY ROOF & SKYLIGHT | 49,050 | 9,315 | 39,735 | 39,735 |
| PLUMBING AND ELECTRIC | 1,965 | 1,965 | 0 | 0 |
| ANNEX ASBESTOS ABATEMENT | 55,140 | 55,140 | 0 | 0 |
| ANNEX APARTMENT | 13,216 | 2,512 | 10,704 | 10,704 |
| AUDITORIUM PURCHASES | 5,218 | 5,218 | 0 | 0 |
| SIDEWALK AND TREE PITS | 4,879 | 4,879 | 0 | 0 |
| TERRACE DRAIN PIPE | 5,980 | 5,551 | 429 | 429 |
| AIR CONDITIONING | 5,880 | 5,460 | 420 | 420 |
| NORTH GALLERY - RENOVATION | 57,566 | 9,471 | 48,095 | 48,095 |
| SOUTH GALLERY | 4,994 | 4,994 | 0 | 0 |
| BUILDING MASTER PLAN | 73,530 | 12,103 | 61,427 | 61,427 |
| BUILDING MASONARY | 36,647 | 6,032 | 30,615 | 30,615 |
| ART STORAGE | 82,434 | 13,565 | 68,869 | 68,869 |
| ASBESTOS ABATEMENT | 13,105 | 2,158 | 10,947 | 10,947 |
| ANNEX ART STORAGE | 86,090 | 14,164 | 71,926 | 71,926 |
| ANNEX LIBRARY STACKS | 4,636 | 4,636 | 0 | 0 |
| ANNEX ASBESTOS ABATEMENT | 21,550 | 3,549 | 18,001 | 18,001 |
| ANNEX ROOFING | 4,490 | 4,490 | 0 | 0 |
| ORGAN RESTORATION | 26,839 | 24,921 | 1,918 | 1,918 |
| COMPUTER EQUIPMENT | 22,300 | 22,300 | 0 | 0 |
| ANNEX 2ND FLOOR CONSTRUCTION | 3,840 | 3,019 | 821 | 821 |
| ADMIN BUILDING OFFICE RENOVATIONS | 4,371 | 3,432 | 939 | 939 |
| ADMIN BUILDING LIBRARY PANELING | 5,000 | 3,927 | 1,073 | 1,073 |
| RE-UPOLSTERING | 5,175 | 4,065 | 1,110 | 1,110 |
| ANNEX 155TH STREET FACADE AND ROOF | 5,931 | 4,659 | 1,272 | 1,272 |
| ADMIN BUILDING STAIRWELL | 6,200 | 4,873 | 1,327 | 1,327 |
| ART STORAGE FACILITY | 57,719 | 8,036 | 49,683 | 49,683 |
| TERRACE RESTORATION | 866,561 | 120,659 | 745,902 | 745,902 |
| BUILDING MASTER PLAN | 81,222 | 11,308 | 69,914 | 69,914 |
| FURNITURE AND FIXTURES | 8,869 | 5,702 | 3,167 | 3,167 |
| COMPUTER EQUIPMENT | 15,442 | 13,896 | 1,546 | 1,546 |
| TERRACE RESTORATION | 1,313,442 | 150,896 | 1,162,546 | 1,162,546 |
| MISC BUILDING IMPROVEMENTS | 5,969 | 5,373 | 596 | 596 |
| NORTH BUILDING IMPROVEMENTS | 174,822 | 19,917 | 154,905 | 154,905 |
| EAST BUILDING IMPROVEMENTS | 14,072 | 1,602 | 12,470 | 12,470 |
| SOUTH BUIDING IMPROVEMENTS | 387,982 | 44,199 | 343,783 | 343,783 |
| NORTH BUILDING IMPROVEMENTS | 468,052 | 41,472 | 426,580 | 426,580 |
| RE-UPOLSTERING | 11,200 | 6,862 | 4,338 | 4,338 |
| BUILDING MASTER PLAN | 267,903 | 23,737 | 244,166 | 244,166 |
| EAST BUILDING IMPROVEMENTS | 16,788 | 1,488 | 15,300 | 15,300 |
| SOUTH BUIDING IMPROVEMENTS | 79,024 | 7,003 | 72,021 | 72,021 |
| NORTH BUILDING IMPROVEMENTS | 330,286 | 20,905 | 309,381 | 309,381 |
| BUILDING MASTER PLAN | 21,735 | 1,375 | 20,360 | 20,360 |
| NORTH SOUTH LINK | 13,965 | 885 | 13,080 | 13,080 |
| SOUTH BUILDING | 2,440 | 155 | 2,285 | 2,285 |
| CAPITALIZED PAYROLL | 168,300 | 11,916 | 156,384 | 156,384 |
| FURNITURE AND FIXTURES | 4,927 | 1,056 | 3,871 | 3,871 |
| COMPUTER EQUIPMENT | 15,083 | 4,525 | 10,558 | 10,558 |
| AIR CONDITIONING | 2,100 | 450 | 1,650 | 1,650 |
| SOUTH BUILDING IMPROVEMENTS | 18,818 | 714 | 18,104 | 18,104 |
| CAPITALIZED PAYROLL | 195,925 | 7,440 | 188,485 | 188,485 |
| NORTH BUILDING IMPROVEMENTS | 64,064 | 2,433 | 61,631 | 61,631 |
| NORTH BUILDING IMPROVEMENTS | 40,875 | 1,552 | 39,323 | 39,323 |
| AUDITORIUM PURCHASES | 331,499 | 13,851 | 317,648 | 317,648 |
| TERRACE | 103,928 | 3,947 | 99,981 | 99,981 |
| BUILDING MASTER PLAN | 115,242 | 4,377 | 110,865 | 110,865 |
| EAST BUILDING IMPROVEMENTS | 5,725 | 217 | 5,508 | 5,508 |
| SOUTH BUIDING IMPROVEMENTS | 95,558 | 3,629 | 91,929 | 91,929 |
| CAPITALIZED PAYROLL | 235,996 | 2,987 | 233,009 | 233,009 |
| COMPUTER EQUIPMENT | 4,390 | 439 | 3,951 | 3,951 |
| AUDITORIUM PURCHASES | 112,613 | 1,425 | 111,188 | 111,188 |
| NORTH BUILDING IMPROVEMENTS | 597,225 | 7,560 | 589,665 | 589,665 |
| AUDITORIUM INTERIOR | 7,335 | 93 | 7,242 | 7,242 |
| TERRACE | 2,337 | 30 | 2,307 | 2,307 |
| AIR CONDITIONING | 2,225 | 159 | 2,066 | 2,066 |
| OFFICE RENO AND REFRESH | 1,503 | 752 | 751 | 751 |
| BUILDING MASTER PLAN | 75,494 | 956 | 74,538 | 74,538 |
| EAST BUILDING IMPROVEMENTS | 25,865 | 327 | 25,538 | 25,538 |
| SOUTH BUIDING IMPROVEMENTS | 142,109 | 1,799 | 140,310 | 140,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES AND SERVICES | 11,405 | 0 | 0 | 11,405 |
| PENSION ADVISOR | 9,250 | 0 | 0 | 9,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 6,035 | 6,035 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 58,100 | 0 | 0 | 58,100 |
| INVESTMENT FEES | 223,441 | 223,441 | 223,441 | 0 |
| SUPPLIES AND ADMINSTRATIVE | 81,205 | 0 | 0 | 81,205 |
| TELEPHONE AND UTILITIES | 101,221 | 0 | 0 | 101,221 |
| INSURANCE | 93,534 | 0 | 0 | 93,534 |
| PUBLICATIONS | 58,702 | 0 | 0 | 58,702 |
| BUILDING SUPPLIES | 8,332 | 0 | 0 | 8,332 |
| PUBLICITY | 10,076 | 0 | 0 | 10,076 |
| SECURITY | 81,589 | 0 | 0 | 81,589 |
| OTHER CEREMONIAL EXPENSE | 732,252 | 0 | 0 | 732,252 |
| CONSERVATION OF ART COLLECTION | 45,473 | 0 | 0 | 45,473 |
| CLEANING SERVICES | 54,992 | 0 | 0 | 54,992 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 140,706 | 140,706 | |
| EVENTS RENTAL | 69,875 | 69,875 | |
| NAMED AWARDS AND SALE OF PAINTINGS | 24,606 | 24,606 | |
| GAIN ON SALE OF PAINTING | 61,662 | 61,662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX-PAYROLL | 104,958 | 0 | 0 | 104,958 |