| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 912828M56 US TREASURY NOTE | 113,351 | 110,535 |
| 166764BW9 CHEVRON CORP | 51,733 | 48,271 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 912828U24 US TREASURY NOTE 2.0 | 122,551 | 117,100 |
| 00287YAQ2 ABBVIE INC | 49,718 | 44,219 |
| 912828P46 US TREASURY NOTE 1.6 | 28,712 | 28,378 |
| 254687FL5 WALT DISNEY COMPANY/ | 49,775 | 43,110 |
| 9128286T2 US TREASURY NOTE 2.3 | 127,738 | 113,248 |
| 9128285M8 US TREASURY NOTE | 119,736 | 103,770 |
| 20030NCT6 COMCAST CORP | 57,510 | 48,275 |
| 29444UBL9 EQUINIX INC | 48,011 | 43,545 |
| 9128283W8 US TREASURY NOTE | 124,864 | 117,168 |
| 06051GGA1 BANK OF AMERICA CORP | 53,525 | 47,190 |
| 25389JAR7 DIGITAL REALTY TRUST | 49,464 | 42,839 |
| 14040HBN4 CAPITAL ONE FINANCIA | 49,252 | 43,129 |
| 9128286A3 US TREASURY NOTE | 126,928 | 120,318 |
| 78016EZM2 ROYAL BANK OF CANADA | 29,616 | 28,010 |
| 61746BEF9 MORGAN STANLEY | 55,172 | 48,103 |
| 9128286X3 US TREASURY NOTE | 127,940 | 118,525 |
| 036752AB9 ANTHEM INC | 48,931 | 45,673 |
| 46625HRV4 JPMORGAN CHASE & CO | 53,404 | 47,564 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 961214DW0 WESTPAC BANKING CORP | 52,386 | 47,344 |
| 38148LAE6 GOLDMAN SACHS GROUP | 27,842 | 24,567 |
| 693475AZ8 PNC FINANCIAL SERVIC | 26,816 | 21,733 |
| 126650DM9 CVS HEALTH CORP | 40,130 | 35,277 |
| 38148LAC0 GOLDMAN SACHS GROUP | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 39,630 | 35,128 |
| 548661DY0 LOWE'S COS INC | ||
| 9128284F4 US TREASURY NOTE | ||
| 91282CBL4 US TREASURY NOTE | 136,845 | 121,278 |
| 120568BB5 BUNGE LTD FINANCE CO | 32,824 | 33,391 |
| 907818FU7 UNION PACIFIC CORP | 31,848 | 29,581 |
| 023135CH7 AMAZON.COM INC | 46,495 | 45,695 |
| 49326EEJ8 KEYCORP | ||
| 9128282R0 US TREASURY NOTE | 116,809 | 116,168 |
| 91282CDY4 US TREASURY NOTE 1.8 | 118,249 | 116,288 |
| 91282CGQ8 US TREASURY NOTE | 121,922 | 116,887 |
| 92343VGJ7 VERIZON COMMUNICATIO | 22,994 | 22,764 |
| 00206RGQ9 AT&T INC | 23,541 | 23,829 |
| 037833EV8 APPLE INC | 34,508 | 34,316 |
| 256677AP0 DOLLAR GENERAL CORP | 24,683 | 24,754 |
| 26442CBM5 DUKE ENERGY CAROLINA | 44,298 | 43,351 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 47,939 | 47,921 |
| 91282CEV9 US TREASURY NOTE 3.2 | 47,719 | 47,145 |
| 91282CFV8 US TREASURY NOTE 4.1 | 24,055 | 24,346 |
| 91282CJJ1 US TREASURY NOTE | 10,320 | 10,002 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 168,942 | 448,579 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 241,577 | 243,833 |
| 589509207 MERGER FUND-INST #30 | AT COST | 270,361 | 286,990 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 296,896 | 319,169 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 133,014 | 105,729 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 252,864 | 502,422 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 312,297 | 817,855 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 320,000 | 294,798 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 262,782 | 221,265 |
| 464287507 ISHARES CORE S&P MID | AT COST | 455,707 | 574,718 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 121,122 | 107,147 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 1,066,199 | 2,482,655 |
| 3128PVHT0 FHLMC POOL #J15642 | AT COST | 1,152 | 1,067 |
| 14064D873 FULRTHALER BHVR SM C | AT COST | 164,748 | 298,707 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 375,588 | 368,082 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 135,107 | 297,849 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 106,826 | 124,217 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 360,000 | 423,536 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 360,000 | 378,327 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 282,003 | 818,492 |
| 46140H403 INVESCO DB OIL FUND | AT COST | 153,844 | 173,835 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 450,000 | 411,947 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 342,635 | 362,115 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 308,666 | 288,548 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 277,663 | 214,277 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 301,506 | 206,814 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 125,322 | 116,761 |
| 256219106 DODGE & COX STOCK FU | AT COST | 1,170,000 | 1,311,625 |
| 464288588 ISHARES MBS ETF | AT COST | 49,385 | 50,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 44,712 | 44,712 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 5,625 | 5,625 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 412 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 2,000 | 0 | 2,000 | |
| OTHER ADMINISTRATIVE EXPENSE | 2,000 | 0 | 2,000 | |
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 | |
| FROM PARTNERSHIP/S-CORP | 1,259 | 1,259 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | -6,928 | -6,928 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,281 |
| PY PURCHASE OF ACCRUED INTEREST | 2,584 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 35,673 | 35,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,355 | 3,355 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 669 | 669 | 0 |