| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANSYS INC | 1,199 | 2,903 |
| AKAMAI TECHNOLOGIES INC | 1,331 | 2,722 |
| ALBANY INTL CRP NEW CL A | 1,253 | 1,670 |
| ALBEMARLE CORP COM | 1,637 | 2,312 |
| ARROW ELECTRONICS | 1,602 | 2,323 |
| BIO RAD LABS CL A | 1,074 | 1,614 |
| BORG WARNER INC COM | 1,884 | 1,721 |
| BOSTON PPTYS INC | 1,723 | 1,403 |
| BOX INC CLA | 2,002 | 1,998 |
| CABOT CORP | 1,206 | 2,171 |
| CBRE GROUP INC | 1,145 | 3,444 |
| CENTENE CORP | 542 | 1,781 |
| CF INDS HLDGS INC | 1,193 | 3,339 |
| CHARLES RIVER LABS INTL | 2,541 | 2,837 |
| CIRRUS LOGIC INC DEL | 1,410 | 1,997 |
| CONMED CORP | 1,719 | 1,971 |
| COPT DEFENSE PROPERTIES | 1,440 | 1,512 |
| CRACKER BAREL OLD COUNTR STORE | 2,370 | 1,542 |
| D R HORTON INC | 839 | 2,736 |
| DARDEN RESTAURANTS INC | 946 | 2,300 |
| DIODES INC | 1,425 | 2,013 |
| EASTMAN CHEMICAL CO COM | 2,163 | 2,246 |
| FIRSTCASH HLDGS INC | 934 | 1,951 |
| FORMFACTOR INC | 1,823 | 2,044 |
| GATX CORPORATION | 1,584 | 3,246 |
| HEXCEL CORP NEW COM | 1,445 | 2,803 |
| HOLOGIC INC | 1,761 | 2,715 |
| HOULIHAN LOKEY INC | 1,273 | 3,118 |
| HUNTINGTON INGALLS INDS | 1,013 | 2,337 |
| INSPERITY INC | 2,925 | 2,813 |
| KEYCORP NEW COM | 1,433 | 1,454 |
| MONOLITHIC PWR SYSTEMS | 195 | 3,785 |
| MOOG INCCLA | 1,298 | 3,040 |
| MYRIAD GENETICS INC | 1,452 | 1,550 |
| ON SEMICONDUCTOR CRP COM | 519 | 3,675 |
| PAPA JOHNS INTL INC | 2,607 | 2,439 |
| PENN ENTERTAINMENT INC | 1,959 | 1,925 |
| QIAGEN NV REG SHS | 1,797 | 1,737 |
| RAYMOND JAMES FINL INC | 852 | 2,788 |
| REINSURNCE GROUP AMERICA | 1,945 | 3,236 |
| REPUBLIC SERVICES INC | 550 | 2,309 |
| RYDER SYSTEM INC | 841 | 2,761 |
| SBA COMMUNICATIONS CORP | 1,617 | 2,537 |
| SMITH AO CORP DEL COM | 2,265 | 3,380 |
| SNAP ON INC COM | 1,180 | 3,177 |
| SONOCO PRODUCTS CO | 2,069 | 2,235 |
| SPIRIT AEROSYSTEMS HLDGS | 2,452 | 2,384 |
| STERICYCLE INC COM | 1,890 | 1,834 |
| TELEDYNE TECH INC | 804 | 3,570 |
| WEBSTER FINL CP PV $0.01 | 1,755 | 2,081 |
| WEC ENERGY GROUP INC SHS | 674 | 1,094 |
| WOODWARD INC | 1,339 | 2,723 |
| ABB LD | 2,301 | 3,634 |
| ADIDAS AG | 945 | 1,019 |
| AIA GROUP LTD | 2,866 | 2,693 |
| AIR LIQUIDE FN | 1,317 | 1,751 |
| AIRBUS SE | 1,580 | 2,316 |
| AMADEUS IT GROUP SA | 2,047 | 2,508 |
| AMERICA MOVIL SAB DE CV | 734 | 741 |
| ANHEUSER-BUSCH INBEV SA/BUDFF | 1,760 | 1,549 |
| ASML HOLDING N.V. ORD SH | 3,623 | 4,518 |
| ASSA ABLOY AB SHS ASAZF | 534 | 720 |
| ASTRAZENECA PLC SHS | 3,450 | 4,324 |
| B AND M EUROPEAN VALUE R | 783 | 657 |
| BEIGENE LTD BGNE | 943 | 721 |
| BHP GROUP LTD | 691 | 791 |
| BRITISH AMERICAN TOBACCO | 2,812 | 2,048 |
| CANADIAN NATL RAILWAY CO | 1,335 | 1,508 |
| CAPGEMINI SA CAPMF | 1,470 | 1,668 |
| CARLSBERG AS-B | 1,878 | 1,757 |
| CIE FINANCIERE RICHEMONT | 389 | 550 |
| DAIICHI SANKYO CO LTD | 1,359 | 1,236 |
| DAIKIN INDUSTRIES 6367 | 1,651 | 1,304 |
| DANONE S.A | 1,148 | 1,232 |
| DASSAULT SYSTEM ES SA | 723 | 880 |
| DBS GROUP HOLDINGS LTD | 1,664 | 2,077 |
| DNB BANK ASA REG SHS | 1,375 | 1,574 |
| DSVA/S | 702 | 1,054 |
| ENGIE | 1,626 | 2,022 |
| EPIROC AB REG SHS | 2,352 | 2,107 |
| ESSILORLUXOTTICA | 2,027 | 3,009 |
| FUGITSU LTD 6702 | 1,258 | 1,207 |
| GENMAB A/S | 1,872 | 1,916 |
| GIVAUDAN UNSP ADR | 1,945 | 2,243 |
| HDFC BANK LTD | 2,057 | 2,080 |
| HERMES INTL SA | 891 | 2,120 |
| HITACHI CORP 6501 | 966 | 1,154 |
| HONG KONG EXCHANGES AND | 588 | 343 |
| IBERDROLA SA, BILBAO | 1,052 | 1,167 |
| IMPERIAL BRANDS PLC | 1,125 | 1,105 |
| INDUSTRIA DE DISENO TEXT | 1,457 | 2,352 |
| ITOCHU CORP ORD 8001 | 1,431 | 1,473 |
| KERING | 2,239 | 1,763 |
| KEYENCE CORP 6861 FN | 2,071 | 2,203 |
| KONINKLIJKE KPN NV | 1,193 | 1,178 |
| LOREAL | 1,797 | 2,489 |
| L.V.M.H. EUR 0.3 | 1,994 | 1,621 |
| LONDON STK EXCHANGE GROU | 3,269 | 3,783 |
| LONZA GROUP AG | 1,212 | 840 |
| MARUBENI CORP 8002 FN | 1,392 | 1,186 |
| MERCADOLIBRE INC | 949 | 1,572 |
| MTU AERO ENGINES AG | 975 | 1,075 |
| NESTLE SA CHAM UNO VEVE | 2,223 | 2,201 |
| NETEASE INC REG SHS | 1,195 | 900 |
| NICE LTDADR | 779 | 599 |
| NIDEC CORP 6594 | 788 | 485 |
| NIPPON TEL & TEL 9432 | 1,678 | 1,711 |
| NITORI HOLDINGS | 1,579 | 1,071 |
| NOKIA(AB)OY EUR0.06 | 1,278 | 748 |
| NOMURA RESEARCH INST4307 | 1,173 | 1,251 |
| NOVO NORDISK A/S BR | 2,360 | 5,172 |
| RECKITT BENCKISER GROUP | 1,519 | 1,175 |
| RECRUIT HOLDINGS CO.LTD. | 1,678 | 1,438 |
| RELX PLC | 974 | 1,348 |
| SAFRAN SA | 2,467 | 4,051 |
| SAP SE | 4,032 | 4,472 |
| SHIN ETSU CHEMICAL 4063 | 1,488 | 2,434 |
| SHOPIFY INC CL A | 327 | 857 |
| SIKA AG NAMEN-AKT | 1,902 | 2,276 |
| SMC CORP 6273 | 2,098 | 2,150 |
| ST MICROELEC SIC | 1,888 | 2,199 |
| STRAUMANN HLDG AG NAMEN | 972 | 1,611 |
| TAIWAN S MANUFCTRING ADR | 1,745 | 2,808 |
| TDK CORP 6762 | 1,130 | 1,429 |
| TENCENT HOLDINGS LTD SHS | 1,932 | 1,241 |
| TERUMO 4543 | 856 | 721 |
| TFI INTERNATIONAL INC | 824 | 2,176 |
| TOKYO ELECTRON 8035 FN | 1,197 | 1,612 |
| UNI CHARM CO LTD 8113 FN | 864 | 796 |
| UNITED OVERSEAS BANK | 2,366 | 2,221 |
| AIRBNB INC CLA | 2,351 | 3,404 |
| AIRBUS SE | 2,462 | 3,008 |
| ALPHABET INC SHS | 6,242 | 12,013 |
| AMAZON COM INC COM | 9,275 | 10,484 |
| ANALOG DEVICES INC COM | 3,557 | 4,368 |
| ANHEUSER-BUSCH INBEV ADR | 2,950 | 3,102 |
| APPLE INC | 6,643 | 14,632 |
| BROADCOM INC | 924 | 3,349 |
| CARRIER GLOBAL CORP REG | 201 | 517 |
| CROWN CASTLE INC | 5,563 | 5,760 |
| DANAHER CORP DEL COM | 2,913 | 3,470 |
| ELEVANCE HEALTH INC | 4,188 | 4,244 |
| GENL DYNAMICS CORP COM | 1,563 | 2,597 |
| GILEAD SCIENCES INC COM | 4,135 | 4,213 |
| GOLDMAN SACHS GROUP INC | 3,147 | 5,015 |
| INTUIT INC | 3,256 | 4,375 |
| KKR & CO INC | 5,874 | 8,616 |
| KLA CORP | 2,415 | 5,232 |
| LENNAR CORP | 5,621 | 9,837 |
| LIBERTY MEDIA CORP REG | 2,858 | 5,114 |
| LOCKHEED MARTIN CORP | 3,023 | 3,626 |
| LYONDELLBASELL INDISTRIE | 1,269 | 1,616 |
| MICROSOFT CORP | 5,752 | 9,025 |
| MORGAN STANLEY | 216 | 373 |
| NASDAQ OMX GRP INC | 3,988 | 4,419 |
| ORACLE CORP $0.01 DEL | 1,558 | 2,109 |
| OTIS WORLDWIDE CORP REG | 260 | 358 |
| RTXCORP | 648 | 757 |
| SALESFORCE INC | 2,925 | 4,210 |
| STATE STREET CORP | 965 | 1,162 |
| SYSCO CORPORATION | 2,093 | 2,048 |
| TAIWAN S MANUFCTRING ADR | 1,651 | 1,872 |
| UNION PACIFIC CORP | 2,988 | 3,930 |
| UNITED RENTALS INC COM | 1,058 | 1,720 |
| VERALTO CORP | 123 | 165 |
| VISA INC CL A SHRS | 1,697 | 2,343 |
| WALMARTINC | 6,390 | 6,621 |
| WARNER BROS DISCOVERY | 467 | 432 |
| WELLS FARGO & CO | 799 | 1,378 |
| WORKDAY INC CL A | 3,121 | 3,589 |
| ACCENTURE PLC SHS | 12,493 | 16,142 |
| AMER EXPRESS COMPANY | 8,645 | 10,491 |
| ANALOG DEVICES INC COM | 14,703 | 17,473 |
| AON PLC REG SHS | 11,055 | 17,170 |
| CHUBB LTD | 10,308 | 15,594 |
| CIGNA GROUP/THE | 17,034 | 23,657 |
| COMCAST CORP NEW CL A | 9,421 | 12,673 |
| DIAGEO PLC SPSD ADR NEW | 2,327 | 2,476 |
| DUKE ENERGY CORP NEW | 7,372 | 8,248 |
| DUPONT DE NEMOURS INC | 3,274 | 3,693 |
| EATON CORP PLC ETN | 5,550 | 11,319 |
| GENL DYNAMICS CORP | 14,527 | 16,619 |
| HONEYWELL INTL INC DEL | 6,254 | 8,388 |
| ILLINOIS TOOL WORKS INC | 8,924 | 13,359 |
| JPMORGAN CHASE & CO | 20,162 | 27,044 |
| KKR&CO INC | 10,025 | 12,842 |
| KLA CORP | 6,345 | 11,045 |
| LOWE'S COMPANIES INC | 13,167 | 16,691 |
| MARRIOTT INTL INC NEW A | 6,589 | 9,471 |
| MARSH & MCLENNAN COS INC | 7,268 | 13,263 |
| MCKESSON CORPORATION COM | 8,003 | 18,982 |
| MORGAN STANLEY | 2,869 | 3,450 |
| NASDAQ OMX GRP INC | 8,937 | 12,035 |
| NESTLE S A REP RG SH ADR | 5,255 | 7,169 |
| NORTHROP GRUMMAN CORP | 8,806 | 13,108 |
| NXP SEMICONDUCTORS N.V. | 4,593 | 6,201 |
| PACCAR INC | 6,353 | 7,324 |
| PEPSICO INC | 8,692 | 10,190 |
| PNC FINCL SERVICES GROUP | 7,025 | 8,517 |
| PROGRESSIVE CRP OHIO | 11,904 | 19,273 |
| PROLOGIS INC | 7,103 | 8,531 |
| SOUTHERN COMPANY | 12,987 | 15,497 |
| TARGET CORP | 3,076 | 3,276 |
| UNION PACIFIC CORP | 14,314 | 18,422 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF TRUST | AT COST | 38,004 | 39,451 |
| ISHARES RUSSELL 1000 | AT COST | 167,548 | 176,487 |
| DELAWARE FLOATING | AT COST | 220,447 | 226,472 |
| DELAWARE EMERGING | AT COST | 62,744 | 63,229 |
| ISHARES S&P GLOBAL | AT COST | 51,817 | 90,399 |
| PGIM ULTRA SHORT BOND | AT COST | 202,651 | 203,931 |
| TIAA CREF CORE IMPACT | AT COST | 831,431 | 731,846 |
| WINDOMTRREE FLOATING RATE | AT COST | 202,538 | 202,216 |
| Description | Amount |
|---|---|
| PRIOR YEAR BASIS ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA ANNUAL FILING FEE | 25 | 0 | 25 | |
| ACCOUNT SERVICE FEE | 20 | 20 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CASH IN LIEU | 36 | 36 | 36 |
| EXCISE TAX REFUNDS FOR 2019 AND 2020 | 6,241 | 6,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH INVESTMENT FEES | 19,143 | 19,143 | 0 | |
| TAX RETURN PREPARATION | 7,338 | 0 | 0 | |
| ADVISOR MANAGEMENT FEES | 102,500 | 0 | 102,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 767 | 767 | 0 |