| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES | 12,565 | 6,282 | 6,283 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2007-10-18 | 17,869 | 17,869 | 0 % | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2006-10-01 | 4,125 | 4,125 | 0 % | 0 | 0 | |||
| OFFICE FURNITURE | 2018-01-01 | 11,000 | 7,857 | SL | 7.000000000000 | 1,571 | 0 | ||
| OFFICE EQUIPMENT | 2022-11-01 | 22,491 | 1,087 | SL | 7.000000000000 | 3,213 | 0 | ||
| TITLETOWN OFFICE BUILD OUT | 2022-11-01 | 238,065 | 1,017 | SL | 39.000000000000 | 6,104 | 0 | ||
| TITLETOWN OFFICE BUILD OUT | 2023-02-09 | 12,709 | SL | 39.000000000000 | 299 | 0 | |||
| OFFICE EQUIPMENT | 2023-07-01 | 8,788 | SL | 7.000000000000 | 628 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MASTERS V OFFSHORE | AT COST | 224,895 | 133,806 |
| MORGAN STANLEY FIDUCIARY MGMT SM CAP - SEE ATTACHED | AT COST | 1,270,758 | 1,767,174 |
| MORGAN STANLEY ASSOCIATED FIXED - SEE ATTACHED | AT COST | 4,049,741 | 3,878,361 |
| METROPOLITAN WEST TOTAL RET BD | AT COST | 2,059,921 | 1,757,209 |
| MORGAN STANLEY DELAWARE INTL - SEE ATTACHED | AT COST | 803,752 | 900,187 |
| AMERICAN EUROPACIFIC GRW FD | AT COST | 731,962 | 747,524 |
| NEWLIGHT TECHNOLOGIES | AT COST | 246,723 | 249,999 |
| INVESCO CONSERVATIVE INC. | AT COST | 986,558 | 983,532 |
| REVIVAL II LIMITED PARTNERSHIP | AT COST | 776,327 | 776,327 |
| MORGAN STANLEY GENEVA SMALL CAP GROWTH - SEE ATTACHED | AT COST | 987,035 | 1,324,057 |
| TITLETOWN TECH LP | AT COST | 651,645 | 920,089 |
| ALPINVEST VIII | AT COST | 867,217 | 944,552 |
| VANGUARD MID CAP | AT COST | 1,241,364 | 1,289,756 |
| BREIT | AT COST | 364,506 | 759,071 |
| VANGUARD INTL INDEX | AT COST | 898,023 | 871,347 |
| VANGUARD ST TREASURY | AT COST | 620,892 | 625,939 |
| VANGUARD S&P 500 INDEX | AT COST | 2,615,548 | 2,791,152 |
| JENNISON LARGE GROWTH- SEE ATTACHED | AT COST | 2,102,940 | 2,802,408 |
| JP MORGAN EQUITY INC- SEE ATTACHED | AT COST | 2,448,364 | 2,714,673 |
| VANGUARD EMERGING MARKETS | AT COST | 694,076 | 715,510 |
| OAKTREE OPPORT FUND XII | AT COST | 7,500 | 7,115 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 17,869 | 17,869 | 0 | 0 |
| LEASEHOLD IMPROVEMENTS | 4,125 | 4,125 | 0 | 0 |
| OFFICE FURNITURE | 11,000 | 9,428 | 1,572 | 1,572 |
| OFFICE EQUIPMENT | 22,491 | 4,300 | 18,191 | 18,191 |
| TITLETOWN OFFICE BUILD OUT | 238,065 | 7,121 | 230,944 | 230,944 |
| TITLETOWN OFFICE BUILD OUT | 12,709 | 299 | 12,410 | 12,410 |
| OFFICE EQUIPMENT | 8,788 | 628 | 8,160 | 8,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DONATED ARTWORK | 47,690 | 47,690 | 47,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 13,470 | 6,735 | 6,735 | |
| OTHER | 11,974 | 5,987 | 5,987 | |
| OFFICE SUPPLIES AND EXPENSE | 4,267 | 2,134 | 2,133 | |
| TELEPHONE & INTERNET | 2,421 | 1,211 | 1,210 | |
| TECHNOLOGY SERVICES | 4,346 | 2,173 | 2,173 | |
| OFFICE RELOCATION | 2,500 | 1,250 | 1,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 47,316 | 12,000 | 47,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 194,347 | 194,347 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,831 | 4,916 | 4,915 | |
| EXCISE TAX | 30,000 | 0 | 0 | |
| FOREIGN TAX | 10,167 | 10,167 | 0 |