| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,600 | 1,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & BUILDING | 1954-04-16 | 22,000 | |||||||
| EQUIPMENT/FIXTURES | 1990-06-01 | 2,842 | 2,842 | S/L | 7.0000 | ||||
| BUILDING IMPVTS-ELECTRICAL | 2001-03-26 | 7,059 | 3,846 | S/L | 39.0000 | 176 | |||
| SECURITY SYSTEM | 2001-03-30 | 1,695 | 1,695 | S/L | 7.0000 | ||||
| HP LJ 3300 PRINTER | 2002-07-15 | 508 | 508 | S/L | 5.0000 | ||||
| WINDOW PROJECT | 2003-09-01 | 29,269 | 14,147 | S/L | 40.0000 | 732 | |||
| COPIER | 2003-09-03 | 520 | 520 | S/L | 5.0000 | ||||
| NEW DOOR | 2005-11-29 | 4,664 | 1,992 | S/L | 40.0000 | 117 | |||
| FURNACE | 2005-12-01 | 3,207 | 1,370 | S/L | 40.0000 | 80 | |||
| NEW EXTERIOR DOORS | 2007-08-24 | 11,279 | 4,324 | S/L | 40.0000 | 282 | |||
| STONE WALKWAY-FRONT | 2007-11-01 | 2,340 | 2,340 | S/L | 15.0000 | ||||
| PHOTOCOPIER | 2009-08-13 | 420 | 420 | S/L | 7.0000 | ||||
| 4 EYEBROW WINDOWS | 2010-12-15 | 4,343 | 1,312 | S/L | 40.0000 | 109 | |||
| NEW ROOF | 2011-11-01 | 52,445 | 14,641 | S/L | 40.0000 | 1,311 | |||
| NEW EYEBROW WINDOW | 2011-11-15 | 1,452 | 405 | S/L | 40.0000 | 37 | |||
| OUTSIDE TRIM/LIGHT | 2011-12-15 | 1,445 | 400 | S/L | 40.0000 | 37 | |||
| ATTIC INSULATION | 2012-05-14 | 1,875 | 500 | S/L | 40.0000 | 47 | |||
| ELECTRICAL UPGRADES | 2012-05-25 | 3,153 | 834 | S/L | 40.0000 | 79 | |||
| FLOORING | 2013-11-25 | 2,598 | 2,598 | S/L | 7.0000 | ||||
| EXTERIOR IMPROVEMENTS | 2014-07-15 | 11,528 | 2,450 | S/L | 40.0000 | 288 | |||
| NEW WINDOWS | 2018-12-15 | 55,358 | 5,737 | S/L | 39.0000 | 1,419 | |||
| LAPTOP COMPUTER | 2018-09-24 | 350 | 315 | S/L | 5.0000 | 35 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHUBB CORPORATION 2.7% | 2016-12 | PURCHASE | 2023-03 | 20,000 | 19,661 | 339 | ||||
| EVERSOURSE ENERGY 2.8% | 2016-07 | PURCHASE | 2023-05 | 10,000 | 10,344 | -344 | ||||
| 35 SHS GOOGL | 2009-08 | PURCHASE | 2023-03 | 3,132 | 402 | 2,730 | ||||
| 50 SHS TJX CO INC | 2008-01 | PURCHASE | 2023-03 | 3,689 | 1,171 | 2,518 | ||||
| 50 SHS TJX CO INC | 2008-01 | PURCHASE | 2023-05 | 3,957 | 1,171 | 2,786 | ||||
| 100 SHS NTRS | 2016-12 | PURCHASE | 2023-10 | 6,736 | 4,921 | 1,815 | ||||
| 5 SHS SHW | 2015-10 | PURCHASE | 2023-10 | 1,234 | 412 | 822 | ||||
| 25 SHS TJX | 2008-01 | PURCHASE | 2023-10 | 2,212 | 585 | 1,627 | ||||
| 10 SHS CB | 2016-01 | PURCHASE | 2023-03 | 1,950 | 1,111 | 839 | ||||
| 25 SHS GL | 2015-10 | PURCHASE | 2023-03 | 2,744 | 1,473 | 1,271 | ||||
| 25 SHS PG | 2014-07 | PURCHASE | 2023-05 | 3,902 | 2,092 | 1,810 | ||||
| 5000 SNOXX / MM | 2022-10 | PURCHASE | 2023-10 | 5,000 | 5,000 | |||||
| 50 SHS ADP | 2013-05 | PURCHASE | 2023-10 | 12,337 | 2,136 | 10,201 | ||||
| 25 SHS AMZN | 2020-01 | PURCHASE | 2023-10 | 3,245 | 2,352 | 893 | ||||
| 50 SHS COP | 2006-03 | PURCHASE | 2023-10 | 6,276 | 2,844 | 3,432 | ||||
| 25 SHS PSX | 2014-07 | PURCHASE | 2023-10 | 2,774 | 1,468 | 1,306 | ||||
| 25 SHS V | 2015-06 | PURCHASE | 2023-10 | 5,927 | 1,735 | 4,192 | ||||
| 910 SHS BSCN | 2022-11 | PURCHASE | 2023-11 | 19,346 | 19,920 | -574 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHAS SCHWAB-VOIGNIER FUND | 22,635 | 22,635 |
| CHAS SCHWAB-CUSTODY FUND | 78,360 | 76,973 |
| CHAS SCHWAB-GRANT FUND | 122,706 | 118,280 |
| CHAS SCHWAB-PLDG ACCOUNT | 91,269 | 90,842 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHAS SCHWAB-VOIGNIER FUND | 10,284 | 55,065 |
| CHAS SCHWAB-CUSTODY FUND | 249,574 | 380,833 |
| CHAS SCHWAB-GRANT FUND | 111,437 | 163,432 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 198,350 | 67,945 | 130,405 | ||
| 22,000 | 22,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD BASIS ADJUSTMETS | 4,757 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL APPEAL EXPENSES | 773 | 773 | ||
| BOOKS | 10,203 | 10,203 | ||
| BANK CHARGES | ||||
| COMPUTER EXPENSE | 1,439 | 1,439 | ||
| DUES | 705 | 705 | ||
| INSURANCE | 4,824 | 4,824 | ||
| LAWN & GROUNDS MAINTENANCE | 5,531 | 5,531 | ||
| MISCELLANEOUS | ||||
| OFFICE & POSTAGE EXPENSES | 7,303 | 7,303 | ||
| SUPPLIES | ||||
| INVESTMENTS FEES/EXPENSES | 5,987 | 5,987 | ||
| ROUNDING | ||||
| PRIOR PERIOD FEE ADJUSTMENT | ||||
| BUILDING ASSESSMENT ACCRUED | 45,000 | 45,000 | ||
| INTERIOR CLEANING | 660 | 660 | ||
| MOBIL BEACON | 645 | 645 | ||
| BUILDING SURVEY | 2,500 | 2,500 | ||
| ROUNDING | 1 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMIC REFUND | 45 | 45 | |
| BOOK SALES | 910 | 910 | |
| STATE REIMBURSEMENT / ZOOM | 75 | 75 | |
| MISC FEES | 50 | 50 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | ||
| PAYROLL PAYABLES | ||
| CREDIT CARD PAYABLE | ||
| KSB LOAN PAYABLE | 23,398 | 14,247 |
| KING GRANT PAYABLE | 45,000 | |
| OTHER OUTSTANDING PAYABLES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 2,700 | 1,350 | 1,350 |