| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 608,004 | 540,273 |
| 4812C0100 JPM CORE BD FD - USD | ||
| 464287440 ISHARES 7-10 YEAR TR | 116,710 | 107,277 |
| 54401E143 LORD ABBETT SHRT DUR | 237,731 | 222,287 |
| 83002G108 SIX CIRCLES ULTR SHR | 106,885 | 105,927 |
| 72201F490 PIMCO INCOME FUND-IN | 122,811 | 110,782 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 1,926,456 | 1,760,476 |
| 83002G884 SIX CIRCLES CREDIT O | 445,253 | 443,420 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | 110,263 | 105,096 |
| 92203J407 VANGUARD TOTAL INTL | 120,579 | 119,696 |
| 92206C847 VANGUARD LONG-TERM T | 215,979 | 212,215 |
| 92206C870 VANGUARD INT-TERM CO | 219,470 | 222,210 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | ||
| 78462F103 SPDR S&P 500 ETF TRU | 863,046 | 2,373,165 |
| 315911750 FIDELITY 500 INDEX F | 496,311 | 961,541 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 83002G306 SIX CIRCLES US UNCON | 878,867 | 1,359,599 |
| 83002G405 SIX CIRCLES INTL UNC | 754,412 | 920,462 |
| 46641Q191 JPMORGAN BETABUILDER | 206,788 | 236,506 |
| 46641Q217 JPMORGAN BETABUILDER | 273,632 | 322,908 |
| 46641Q225 JPMORGAN BETABUILDER | 191,725 | 265,279 |
| 46641Q233 JPMORGAN BETABUILDER | 160,517 | 150,197 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 199,586 | 204,118 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 91,125 | 108,120 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 166,671 | 151,347 |
| 024525669 AMERICAN BEACON AHL | AT COST | 50,925 | 55,152 |
| 35241W401 K2 ALTERNATIVE STRAT | AT COST | 18,929 | 19,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,839 | 5,839 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 5,839 | 5,839 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX MOLEEN PECOS COUNTY- | 8,000 | 8,000 | 100,000 |
| XXX-XX-XXXX MOLEEN DYER ST LOT E | 65,985 | 65,985 | 315,000 |
| XXX-XX-XXXX SEC 34 16S 29E EDDY | 1 | 0 | 1,124,326 |
| XXX-XX-XXXX SEC 35 16S 29E EDDY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 5 21S 24E EDDY C | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 3 T&STL RR SVY P | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 5 T&STL RR SVY P | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 7 T&STL RR SVY P | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 9 T&STL RR SVY P | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 11 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 13 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 15 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 17 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 19 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 21 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 23 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 25 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 27 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 29 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 31 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 33 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 35 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 1 T&STL RR SVY P | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 3 T&STL RR SVY P | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 5 T&STL RR SVY P | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 7 T&STL RR SVY P | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 9 T&STL RR SVY P | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 11 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 13 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 15 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 17 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 19 T&STL RR SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 16 17S 30E EDDY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 27 16S 29E EDDY | 1 | 0 | 512 |
| XXX-XX-XXXX SEC 3 17S 28E EDDY C | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 7 18S 28E EDDY C | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 33 18S 28E EDDY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 1 17S 29E EDDY C | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 4 21S 24 E EDDY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 28 18S 28E EDDY | 1 | 0 | 14,523 |
| XXX-XX-XXXX SEC 35 17S 27E EDDY | 1 | 0 | 25,251 |
| XXX-XX-XXXX SEC 3 17S 28E EDDY C | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 1 17S 29E EDDY C | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 33 18S 28E EDDY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 21 17S 28E EDDY | 1 | 0 | 12,262 |
| XXX-XX-XXXX SEC 28 18S 28E EDDY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 10 & 11 27S 28E | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 15 19S 32E LEA C | 1 | 0 | 61,190 |
| XXX-XX-XXXX SEC 21 20S 34E LEA C | 1 | 0 | 132,495 |
| XXX-XX-XXXX SEC 15 19S 32E LEA C | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 21 20S 34E LEA C | 1 | 0 | 1,900 |
| XXX-XX-XXXX SEC 20 25S 36E ETC L | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 21 20S 34E LEA C | 1 | 0 | 28,935 |
| XXX-XX-XXXX SEC 21 20S 34E LEA C | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 11 20S 34E LEA C | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 16 T&P RR CO SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 15 T&P RR CO SVY | 1 | 0 | 1 |
| XXX-XX-XXXX HOCKLEY CO TX CAPITO | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 1 T&STL RR SVY P | 1 | 0 | 1 |
| XXX-XX-XXXX H&TC RR CO SVY WARD | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 10 & 11 17S 28E | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 34 T&P RR CO SVY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 31 17S 32E LEA C | 1 | 0 | 24,847 |
| XXX-XX-XXXX SOUTH HALF OF THE NO | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 2 17S 30E EDDY C | 1 | 0 | 1 |
| MINERAL INTEREST | 0 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| RETURN OF CAPITAL ADJUSTMENT | 42,785 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 86,759 | 86,759 | 0 | |
| MINERAL INT-AD VALOREM | 457 | 457 | 0 | |
| ROYALTY-OTHER EXPENSES | 14,495 | 14,495 | 0 | |
| FARM-TAXES | 82 | 82 | 0 | |
| FARM INSURANCE | 661 | 661 | 0 | |
| FARM-OTHER EXPENSES | 1,800 | 1,800 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 511,903 | 511,903 | |
| STATE TAX REFUND | 47,825 | 47,825 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 25,403 | 25,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX ON NON-RENTAL | 1,860 | 1,860 | 0 | |
| STATE INCOME TAXES | 19,404 | 19,404 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,228 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,307 | 4,307 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 773 | 773 | 0 |