| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 68,173 | 69,156 |
| 87245P684 TIAA CREF BOND PLUS | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 76,024 | 81,109 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 31,865 | 35,169 |
| 024932154 AMERICAN CENTURY HIG | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 123,255 | 105,689 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 48,550 | 45,475 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 127,582 | 105,631 |
| 808524847 SCHWAB US REIT ETF | AT COST | 34,569 | 34,355 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 41,055 | 46,193 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 41,752 | 35,137 |
| 024524217 AMERICAN BEACON STEP | AT COST | 35,379 | 44,644 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 49,111 | 44,214 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 23,064 | 34,228 |
| 741479109 PRICE T ROWE GROWTH | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 41,815 | 56,600 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 64,074 | 179,089 |
| 861728400 STONE RIDGE HY REINS | AT COST | 41,858 | 44,092 |
| 464287200 ISHARES CORE S P 500 | AT COST | 73,730 | 93,803 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,964 | 11,216 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 34,772 | 35,776 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 28,783 | 29,675 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 440 | 440 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 128 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 648 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 351 | 351 | 0 |