| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,317 | 0 | 13,317 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HISTORIC BARN | 2004-05-02 | 126,750 | 58,500 | SL | 39.000000000000 | 3,250 | 0 | ||
| DONATED LAND | 2007-12-28 | 97,571 | L | 0 | 0 | ||||
| FENCE - LAND IMPROVEMENT | 2008-03-28 | 3,800 | 3,800 | SL | 15.000000000000 | 0 | 0 | ||
| FENCE - LAND IMPROVEMENT | 2008-07-10 | 5,168 | 5,002 | SL | 15.000000000000 | 166 | 0 | ||
| DONATED LAND | 2010-12-17 | 19,950 | L | 0 | 0 | ||||
| DONATED LAND | 2016-12-07 | 100,100 | L | 0 | 0 | ||||
| FENCE - LAND IMPROVEMENT | 2016-12-07 | 10,000 | 4,335 | SL | 15.000000000000 | 667 | 0 | ||
| BARN FLOOR CONCRETE | 2017-04-05 | 6,700 | 1,039 | SL | 39.000000000000 | 172 | 0 | ||
| HAYRIDE WAGON | 2016-05-17 | 5,835 | 2,787 | 200DB | 7.000000000000 | 130 | 0 | ||
| MOWER | 2017-11-20 | 17,500 | 13,542 | SL | 7.000000000000 | 2,500 | 0 | ||
| DEER FENCE | 2018-04-30 | 54,917 | 18,763 | SL | 15.000000000000 | 3,661 | 0 | ||
| IRON SAFETY RAILS FOR WAGON AND STAIRS | 2017-12-15 | 4,017 | 3,085 | SL | 7.000000000000 | 574 | 0 | ||
| DONATED LAND - 72.114 ACRES | 2017-12-17 | 163,442 | L | 0 | 0 | ||||
| DONATED LAND - 56.62 ACRES | 2018-11-20 | 127,425 | L | 0 | 0 | ||||
| BARN - 56.62 ACRES OF LAND | 2018-11-20 | 6,102 | 1,373 | SL | 20.000000000000 | 305 | 0 | ||
| BARN ROOF | 2020-04-09 | 7,800 | 1,203 | SL | 20.000000000000 | 390 | 0 | ||
| WELL DRILLING | 2020-04-16 | 3,300 | 660 | SL | 15.000000000000 | 220 | 0 | ||
| BARN SECURITY SYSTEM | 2020-03-11 | 3,709 | 782 | SL | 15.000000000000 | 247 | 0 | ||
| ATV | 2020-08-11 | 16,526 | 6,493 | SL | 7.000000000000 | 2,361 | 0 | ||
| BARN LIGHTING | 2020-12-12 | 1,475 | 92 | SL | 39.000000000000 | 38 | 0 | ||
| REWIRE OLD BARN | 2021-04-29 | 3,200 | 167 | SL | 39.000000000000 | 82 | 0 | ||
| FENCE | 2022-04-26 | 45,547 | 3,036 | SL | 15.000000000000 | 3,036 | 0 | ||
| NEW MOWER | 2022-05-03 | 9,857 | 1,408 | SL | 7.000000000000 | 1,408 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD INVESTMENTS | 2,169,981 | 4,021,599 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HISTORIC BARN | 126,750 | 61,750 | 65,000 | |
| DONATED LAND | 97,571 | 0 | 97,571 | |
| FENCE - LAND IMPROVEMENT | 3,800 | 3,800 | 0 | |
| FENCE - LAND IMPROVEMENT | 5,168 | 5,168 | 0 | |
| DONATED LAND | 100,100 | 0 | 100,100 | |
| FENCE - LAND IMPROVEMENT | 10,000 | 5,002 | 4,998 | |
| BARN FLOOR CONCRETE | 6,700 | 1,211 | 5,489 | |
| HAYRIDE WAGON | 5,835 | 5,835 | 0 | |
| MOWER | 17,500 | 16,042 | 1,458 | |
| DEER FENCE | 54,917 | 22,424 | 32,493 | |
| IRON SAFETY RAILS FOR WAGON AND STAIRS | 4,017 | 3,659 | 358 | |
| DONATED LAND - 72.114 ACRES | 163,442 | 0 | 163,442 | |
| DONATED LAND - 56.62 ACRES | 127,425 | 0 | 127,425 | |
| BARN - 56.62 ACRES OF LAND | 6,102 | 1,678 | 4,424 | |
| BARN ROOF | 7,800 | 1,593 | 6,207 | |
| WELL DRILLING | 3,300 | 880 | 2,420 | |
| BARN SECURITY SYSTEM | 3,709 | 1,029 | 2,680 | |
| ATV | 16,526 | 8,854 | 7,672 | |
| BARN LIGHTING | 1,475 | 130 | 1,345 | |
| REWIRE OLD BARN | 3,200 | 249 | 2,951 | |
| FENCE | 45,547 | 6,072 | 39,475 | |
| NEW MOWER | 9,857 | 2,816 | 7,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 600 | 0 | 600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 316 | 0 | 316 | |
| INSURANCE-LAND | 8,475 | 8,475 | 0 | |
| REPAIRS & MAINTENANCE-LAND | 2,687 | 2,687 | 0 | |
| APPRAISAL-LAND HELD FOR INVESTMENT | 36,000 | 36,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 37,582 | 37,582 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,280 | 2,280 | 0 | |
| EXCISE TAX | 531 | 0 | 0 |